{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["COVER","Definitions","Comments","Navigation","Product Classes","Efficiency Levels","Equipment Specifications","Constants and Menus","Product Class Dist","Efficiency Dist","Shipments and Stock ","6P UEC Development","UEC Development","UEC","RESULTS","SUMMARY RESULTS","Charts"],"not_rendered":{"charts":13,"images":0,"macros":1,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"COVER","index":0,"n_rows":28,"n_cols":4,"rows_kept":28,"cut":false,"hidden":false,"merged":[[22,2,22,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[13,2,13,3],[16,2,16,3],[18,2,18,3]]}
[]
[null,null,"Cover"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Bonneville Power Administration"]
[null,null,"6P Energy Conservation Standards Savings Model"]
[null,null,"BEVERAGE VENDING MACHINES"]
[]
[null,null,"Product Description"]
[null,null,"DOE defines a “refrigerated bottled or canned beverage vending machine” as a commercial refrigerator that cools bottled or canned beverages and dispenses the bottled or canned beverages on payment. "]
[]
[null,null,"Standard Compliance Year"]
[null,null,"2012, per DOE Final Rule published August 31, 2009"]
[]
[null,null,"Major changes from previous rulemaking (2009 effective standard)"]
[null,null,"No previous standards for refrigerated beverage vending machines exist"]
[]
[null,null,"6P Baseline "]
[null,null,"The product was modeled in the 6P. The baseline captures the standard with an effective date of 2012 but the model reflects updated data which became available after 6P publication."]
[]
[null,null,"Prepared By:"]
[null,null,"Navigant Consulting","Cadeo Group"]
[null,null,"One Market Street | Spear Street Tower, Suite 1200 ","840 First Street, Suite 300"]
[null,null,"San Francisco, CA 94105","Washington, DC  20002"]

{"sheet":"Definitions","index":1,"n_rows":32,"n_cols":4,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Definitions"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Average Megawatt (aMW)","The average number of megawatts over a specified time period"]
[null,null,"Adjustment to 6P Baseline ","Adjustment to reconcile the 6P projected energy consumption and the modeled consumption calculated using best available data."]
[null,null,"Department of Energy Aggregate Lifecycle Savings ","Sum of 'Total First Year Savings'.  This accounts for the cumulative savings in accordance with DOE Carbon Accounting Practices."]
[null,null,"Department of Energy Notice of Proposed Rulemaking (DOE NOPR)","Federal Register notice detailing analyses conducted by the DOE to establish proposed energy conservation standards. "]
[null,null,"Efficiency Level (EL)","The discrete efficiency ratings of a product.  Each efficiency level is associated with a different UEC."]
[null,null,"Efficiency Level Distribution","The mix of various equipment efficiencies shipped in a given year."]
[null,null,"First Year Savings, by Year","Savings due to the higher standards for units installed in a particular year. First year savings are highest following the standards compliance year while the stock turns over, after which first year savings are only attributed to shipments associated with new construction. "]
[null,null,"Governmental Regulatory Impact Model (GRIM)","The industry cash flow model used by DOE to assess impacts on manufacturers due to proposed energy conservation standards"]
[null,null,"Installed Unit Energy Consumption (Installed UEC)","The average annual unit energy consumption of all installed units in a given year."]
[null,null,"Market Unit Energy Consumption (Market UEC)","The average annual unit energy consumption of units shipped in a given year.   "]
[null,null,"National Impact Analysis (NIA)","The energy impact analysis used by DOE to calculate energy savings associated with each standard. "]
[null,null,"Pre-case ","The case representing 6P baseline assumptions where energy consumption due to the product accounts for shipment and shipment UEC by year, without the affect of standards announced following the development of the 6P."]
[null,null,"Post-case","The case in which standards are implemented. If the 6P already captured the analyzed standard, the post-case will be the same as the pre-case."]
[null,null,"Product Class","Product classificiation determined by product configuration, size, application, location, and other attributes that contribute to consumer utility.  DOE is allowed to establish different standards for each product class."]
[null,null,"Product Class Distribution ","Market share/mix of each product class shipped in a given year."]
[null,null,"Product Lifetime","The average time a given class of products stays in the field as part of the installed stock.  Some products will last longer (delaying replacement) whereas others will fail and be retired earlier (accelerating replacement), but the lifetime represents the market average."]
[null,null,"Shipments ","Sales of products.  This may be presented by product class, efficiency distribution, or delineated by other metrics. Shipments may be attributed to new construction and/or replacements and retrofits. "]
[null,null,"Sixth Power Plan (6P)","The Pacific Northwest Resource Plan published by the Northwest Power Conservation Council. The 6P timeframe is from 2010-2015."]
[null,null,"Sixth Power Plan Baseline (6P Baseline)","The 6P assumes equipment efficiency and shipment units in the region.  When available, the 6P assumptions are the baseline for each standard impact analysis."]
[null,null,"Standard Compliance Year","The year when the appliance standard goes into effect. "]
[null,null,"Stock ","All units installed in previous years which remain in operation."]
[null,null,"Technical Support Document (TSD)","TSD's are published by the DOE as companion documents to Federal Register notices (e.g., ANOPRs/preliminary analyses and NOPRs).  The TSDs include technical detail that supports the notices.  The final rule TSD includes the discussion of the Manufacturer Impact Analysis (MIA) and National Impact Analysis (NIA)."]
[null,null,"Total First Year Savings through 2034","The sum of first year savings from 2010 through 2034"]
[null,null,"Trial Standard Level (TSL)","A proposed  efficiency standard evaluated by DOE during the NOPR and Final Rule phase analyses.  A TSL may specify different standard efficiency levels for each product class included in the rulemaking."]

{"sheet":"Comments","index":2,"n_rows":8,"n_cols":4,"rows_kept":8,"cut":false,"hidden":false,"merged":[[13,3,13,7],[14,3,14,7],[15,3,15,7],[16,3,16,7],[7,3,7,7],[8,3,8,7],[9,3,9,7],[10,3,10,7],[11,3,11,7],[12,3,12,7]]}
[]
[null,null,"Comments"]
[]
[null,null,"NAVIGATION"]
[]
[]
[null,null,"Tab","Comment"]
[null,null,"Example","Please use this space to document your comments as you review the model.  We look forward to receiving your feedback.  Thank you."]

{"sheet":"Navigation","index":3,"n_rows":23,"n_cols":11,"rows_kept":23,"cut":false,"hidden":false,"merged":[[16,10,17,10],[16,2,20,2],[10,6,12,6],[16,6,20,6],[16,8,17,8],[19,8,22,8]]}
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"INFORMATION TABS",null,"INPUT TABS",null,"UEC CALCULATIONS",null,"RESULTS",null,"CHARTS"]
[]
[null,null,"COVER",null,"PRODUCT CLASSES"]
[]
[null,null,"DEFINITIONS",null,"EFFICIENCY LEVELS",null,"UEC DEVELOPMENT"]
[]
[null,null,"COMMENTS",null,"EQUIPMENT SPECIFICATIONS"]
[]
[null,null,"NAVIGATION",null,"CONSTANTS AND MENUS"]
[]
[null,null,"CENTRAL COMMERCIAL MODEL \n(EXTERNAL)",null,"PRODUCT CLASS DISTRIBUTION",null,"UEC ",null,"RESULTS",null,"CHARTS - ALL"]
[]
[null,null,null,null,"EFFICIENCY DISTRIBUTION"]
[null,null,null,null,null,null,null,null,"SUMMARY RESULTS"]
[null,null,null,null,"SHIPMENTS AND STOCK"]
[]
[null,null,null,null,"6P UEC DEVELOPMENT"]

{"sheet":"Product Classes","index":4,"n_rows":21,"n_cols":9,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Selection of Product Classes for Model"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"All Product Classes","2011 DOE DFR PCs 1","DOE Representative PCs 1","6th Plan PCs 2",null,"Model PCs","Rationale"]
[null,null,"Class A- Small (ASIN)","DOE- PC1","PC1","6P- PC1",null,"PC1","Aligns with 6P assumptions"]
[null,null,"Class A- Medium (AMIN)","DOE- PC2","PC2","6P- PC2",null,"PC2","Aligns with 6P assumptions"]
[null,null,"Class A- Large (ALIN)","DOE- PC3","PC3","6P- PC3",null,"PC3","Aligns with 6P assumptions"]
[null,null,"Class B- Small (BSIO)","DOE- PC4","PC4","6P- PC4",null,"PC4","Aligns with 6P assumptions"]
[null,null,"Class B- Medium (BMIO)","DOE- PC5","PC5","6P- PC5",null,"PC5","Aligns with 6P assumptions"]
[null,null,"Class B- Large (BLIO)","DOE- PC6","PC6","6P- PC6",null,"PC6","Aligns with 6P assumptions"]
[]
[null,null,"Selection rationale ","The 6P and DOE Direct Final Rule used the same product classes, therefore the same six product classes are used in this analysis "]
[]
[null,null,"Sources","1. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Section I, Table I.1"]
[null,null,null,"2. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Section VI, Table VI.1 and Table VI.2"]
[null,null,null,"3. 6P Conservation Supply Curve Files: Refrigerators Freezers Ice Makers Beverage Vending, ‘BVM’ tab, Table 7.2.1 cells A6:G10 (as taken from 'DOE ANOPR Technical Support Documents for Beverage Vending Machines)"]

{"sheet":"Efficiency Levels","index":5,"n_rows":103,"n_cols":6,"rows_kept":103,"cut":false,"hidden":false,"merged":[[1,2,1,3],[3,2,3,3],[5,2,5,3]]}
[]
[null,null,"Efficiency Levels and Standards for Each Product Class"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"PC1",{"$f":"OFFSET('Product Classes'!$C$9,MATCH(C9,'Product Classes'!$H$10:$H$15,0),0)","v":"Class A- Small (ASIN)"}]
[]
[null,null," Model ELs","Energy Level (kWh/day)","Compliance Year","Model Efficiency Levels"]
[null,null,"EL0",6.1,null,"Market Baseline"]
[null,null,"EL1",5.27,null,"Equivalent to Energy Star Tier 1"]
[null,null,"EL2",4.75,null,"Equivalent to Energy Star Tier 2"]
[null,null,"EL3",4.25]
[null,null,"EL4",3.95]
[null,null,"EL5",3.73]
[null,null,"EL6",3.58,2012]
[null,null,"EL7",3.25,null,"Max tech"]
[]
[null,null,"Sources","DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 9, Table 9.2.1 Trial Standard Levels for Class A Equipment Expressed in Terms of Daily Energy Consumption (page 9-3)"]
[]
[]
[]
[]
[null,null,"PC2",{"$f":"OFFSET('Product Classes'!$C$9,MATCH(C26,'Product Classes'!$H$10:$H$15,0),0)","v":"Class A- Medium (AMIN)"}]
[]
[null,null," Model ELs","Energy Level (kWh/day)","Compliance Year","Model Efficiency Levels"]
[null,null,"EL0",6.53,null,"Market Baseline"]
[null,null,"EL1",5.51,null,"Equivalent to Energy Star Tier 1"]
[null,null,"EL2",5.25,null,"Equivalent to Energy Star Tier 2"]
[null,null,"EL3",4.75]
[null,null,"EL4",4.1900000000000004]
[null,null,"EL5",3.95]
[null,null,"EL6",3.79,2012]
[null,null,"EL7",3.43,null,"Max tech"]
[]
[null,null,"Sources","DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 9, Table 9.2.1 Trial Standard Levels for Class A Equipment Expressed in Terms of Daily Energy Consumption (page 9-3)"]
[]
[]
[]
[]
[null,null,"PC3",{"$f":"OFFSET('Product Classes'!$C$9,MATCH(C43,'Product Classes'!$H$10:$H$15,0),0)","v":"Class A- Large (ALIN)"}]
[]
[null,null," Model ELs","Energy Level (kWh/day)","Compliance Year","Model Efficiency Levels"]
[null,null,"EL0",6.75,null,"Market Baseline"]
[null,null,"EL1",6.21,null,"Equivalent to Energy Star Tier 1"]
[null,null,"EL2",5.75,null,"Equivalent to Energy Star Tier 2"]
[null,null,"EL3",5.25]
[null,null,"EL4",4.8899999999999997]
[null,null,"EL5",4.5999999999999996]
[null,null,"EL6",4.41,2012]
[null,null,"EL7",3.94,null,"Max tech"]
[]
[null,null,"Sources","DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 9, Table 9.2.1 Trial Standard Levels for Class A Equipment Expressed in Terms of Daily Energy Consumption (page 9-3)"]
[]
[]
[]
[]
[null,null,"PC4",{"$f":"OFFSET('Product Classes'!$C$9,MATCH(C60,'Product Classes'!$H$10:$H$15,0),0)","v":"Class B- Small (BSIO)"}]
[]
[null,null," Model ELs","Energy Level (kWh/day)","Compliance Year","Model Efficiency Levels"]
[null,null,"EL0",4.96,null,"Market Baseline"]
[null,null,"EL1",4.62,null,"Equivalent to Energy Star Tier 1"]
[null,null,"EL2",4.3099999999999996]
[null,null,"EL3",4.3099999999999996,2012,"Equivalent to Energy Star Tier 2"]
[null,null,"EL4",4.28]
[null,null,"EL5",3.78]
[null,null,"EL6",3.69,null,"Max tech"]
[]
[null,null,"Sources","DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 9, Table 9.2.1 Trial Standard Levels for Class A Equipment Expressed in Terms of Daily Energy Consumption (page 9-3)"]
[]
[]
[]
[]
[null,null,"PC5",{"$f":"OFFSET('Product Classes'!$C$9,MATCH(C76,'Product Classes'!$H$10:$H$15,0),0)","v":"Class B- Medium (BMIO)"}]
[]
[null,null," Model ELs","Energy Level (kWh/day)","Compliance Year","Model Efficiency Levels"]
[null,null,"EL0",5.56,null,"Market Baseline"]
[null,null,"EL1",5.2,null,"Equivalent to Energy Star Tier 1"]
[null,null,"EL2",4.99]
[null,null,"EL3",4.76,2012,"Equivalent to Energy Star Tier 2"]
[null,null,"EL4",4.72]
[null,null,"EL5",4.22]
[null,null,"EL6",4.12,null,"Max tech"]
[]
[null,null,"Sources","DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 9, Table 9.2.1 Trial Standard Levels for Class A Equipment Expressed in Terms of Daily Energy Consumption (page 9-3)"]
[]
[]
[]
[]
[null,null,"PC6",{"$f":"OFFSET('Product Classes'!$C$9,MATCH(C92,'Product Classes'!$H$10:$H$15,0),0)","v":"Class B- Large (BLIO)"}]
[]
[null,null," Model ELs","Energy Level (kWh/day)","Compliance Year","Model Efficiency Levels"]
[null,null,"EL0",5.85,null,"Market Baseline"]
[null,null,"EL1",5.48,null,"Equivalent to Energy Star Tier 1"]
[null,null,"EL2",5.33]
[null,null,"EL3",5.07,2012,"Equivalent to Energy Star Tier 2"]
[null,null,"EL4",5.03]
[null,null,"EL5",4.5199999999999996]
[null,null,"EL6",4.41,null,"Max tech"]
[]
[null,null,"Sources","DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 9, Table 9.2.1 Trial Standard Levels for Class A Equipment Expressed in Terms of Daily Energy Consumption (page 9-3)"]

{"sheet":"Equipment Specifications","index":6,"n_rows":39,"n_cols":6,"rows_kept":39,"cut":false,"hidden":false,"merged":[[36,3,36,5],[26,3,26,5],[27,3,27,5],[28,3,28,5]]}
[]
[null,null,"Equipment Specifications"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Equipment Specifications"]
[]
[null,null,"Class A Equipment Class Specifications","Small ","Medium","Large"]
[null,null,"Refrigerated Volume (ft3)",17,22,34]
[null,null,"12 oz. Can Capacity (#)",300,400,500]
[null,null,"Average Refrigerated Volume Temperature (F)",36,36,36]
[]
[null,null,"Class B Equipment Class Specifications","Small ","Medium","Large"]
[null,null,"Refrigerated Volumen (ft3)",17,22,26]
[null,null,"12 oz. Can Capacity (#)",450,650,800]
[null,null,"Average Refrigerated Volume Temperature (F)",39,39,39]
[]
[null,null,"Source","DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 7, Table 7.2.1 Configurations of the Refrigerated Beverage Vending Machines Analyzed (page 7-2)"]
[]
[]
[]
[null,null,"UEC Calculation"]
[]
[null,null,"Equipment Class"]
[null,null,"Class A","0.055 x V + 2.56"]
[null,null,"Class B","0.073 x V + 3.16"]
[]
[null,null,"Source","DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Section I, Table I.1"]
[]
[]
[]
[null,null,"Lifetime"]
[]
[null,null,"Beverage Vending Machine Lifetime",{"$f":"[1]Lifetimes!$D$11","v":14}]
[]
[null,null,"Source","DOE Refrigerated Beverage Vending Machines 2009, Direct Final Rule National Impact Analysis model"]

{"sheet":"Constants and Menus","index":7,"n_rows":38,"n_cols":4,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Constants and Menus"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Constant"]
[null,null,"Hours/Day",24]
[null,null,"Days/Week",7]
[null,null,"Days/Year",365.25]
[null,null,"kW/MW",1000]
[null,null,"Compliance Year",2012]
[]
[]
[]
[null,null,"Buidling Types Included in Analysis"]
[null,null,null,"Building Type "]
[null,null,null,"Large Off"]
[null,null,null,"Medium Off"]
[null,null,null,"Small Off"]
[null,null,null,"Big Box"]
[null,null,null,"Small Box"]
[null,null,null,"High End"]
[null,null,null,"Anchor"]
[null,null,null,"K-12"]
[null,null,null,"University"]
[null,null,null,"Warehouse"]
[null,null,null,"Supermarket"]
[null,null,null,"MIniMart"]
[null,null,null,"Restaurant"]
[null,null,null,"Lodging"]
[null,null,null,"Hospital"]
[null,null,null,"OtherHealth"]
[null,null,null,"Assembly"]
[null,null,null,"Other"]
[null,null,null,"TOTAL"]

{"sheet":"Product Class Dist","index":8,"n_rows":25,"n_cols":48,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Product Class Distributions"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"PRE-Case",1990,{"$f":"D9+1","v":1991},{"$f":"E9+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,{"$f":"V9+1","v":2009},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"'Product Classes'!H10&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H10,MODEL_PCS,0),0)","v":"PC1 - Class A- Small (ASIN)"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"'Product Classes'!H11&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H11,MODEL_PCS,0),0)","v":"PC2 - Class A- Medium (AMIN)"},0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34]
[null,null,{"$f":"'Product Classes'!H12&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H12,MODEL_PCS,0),0)","v":"PC3 - Class A- Large (ALIN)"},0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
[null,null,{"$f":"'Product Classes'!H13&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H13,MODEL_PCS,0),0)","v":"PC4 - Class B- Small (BSIO)"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"'Product Classes'!H14&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H14,MODEL_PCS,0),0)","v":"PC5 - Class B- Medium (BMIO)"},0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34]
[null,null,{"$f":"'Product Classes'!H15&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H15,MODEL_PCS,0),0)","v":"PC6 - Class B- Large (BLIO)"},0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
[]
[null,null,"POST-Case",1990,{"$f":"D17+1","v":1991},{"$f":"E17+1","v":1992},{"$f":"F17+1","v":1993},{"$f":"G17+1","v":1994},{"$f":"H17+1","v":1995},{"$f":"I17+1","v":1996},{"$f":"J17+1","v":1997},{"$f":"K17+1","v":1998},{"$f":"L17+1","v":1999},{"$f":"M17+1","v":2000},{"$f":"N17+1","v":2001},{"$f":"O17+1","v":2002},{"$f":"P17+1","v":2003},{"$f":"Q17+1","v":2004},{"$f":"R17+1","v":2005},{"$f":"S17+1","v":2006},{"$f":"T17+1","v":2007},{"$f":"U17+1","v":2008},{"$f":"V17+1","v":2009},{"$f":"W17+1","v":2010},{"$f":"X17+1","v":2011},{"$f":"Y17+1","v":2012},{"$f":"Z17+1","v":2013},{"$f":"AA17+1","v":2014},{"$f":"AB17+1","v":2015},{"$f":"AC17+1","v":2016},{"$f":"AD17+1","v":2017},{"$f":"AE17+1","v":2018},{"$f":"AF17+1","v":2019},{"$f":"AG17+1","v":2020},{"$f":"AH17+1","v":2021},{"$f":"AI17+1","v":2022},{"$f":"AJ17+1","v":2023},{"$f":"AK17+1","v":2024},{"$f":"AL17+1","v":2025},{"$f":"AM17+1","v":2026},{"$f":"AN17+1","v":2027},{"$f":"AO17+1","v":2028},{"$f":"AP17+1","v":2029},{"$f":"AQ17+1","v":2030},{"$f":"AR17+1","v":2031},{"$f":"AS17+1","v":2032},{"$f":"AT17+1","v":2033},{"$f":"AU17+1","v":2034}]
[null,null,{"$f":"'Product Classes'!H10&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H10,MODEL_PCS,0),0)","v":"PC1 - Class A- Small (ASIN)"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"'Product Classes'!H11&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H11,MODEL_PCS,0),0)","v":"PC2 - Class A- Medium (AMIN)"},0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34]
[null,null,{"$f":"'Product Classes'!H12&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H12,MODEL_PCS,0),0)","v":"PC3 - Class A- Large (ALIN)"},0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
[null,null,{"$f":"'Product Classes'!H13&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H13,MODEL_PCS,0),0)","v":"PC4 - Class B- Small (BSIO)"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"'Product Classes'!H14&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H14,MODEL_PCS,0),0)","v":"PC5 - Class B- Medium (BMIO)"},0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34]
[null,null,{"$f":"'Product Classes'!H15&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H15,MODEL_PCS,0),0)","v":"PC6 - Class B- Large (BLIO)"},0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
[]
[null,null,"Source/Rationale","DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, GRIM, 'BVM Shipments' tab, no switching"]

{"sheet":"Efficiency Dist","index":9,"n_rows":185,"n_cols":52,"rows_kept":185,"cut":false,"hidden":false,"merged":[[1,2,1,6],[3,2,3,6],[5,2,5,6]]}
[]
[null,null,"Efficiency Distributions by Product Class - Single Family"]
[]
[null,null,{"$f":"Navigation!$C$15","v":"NAVIGATION"}]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H10&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H10,MODEL_PCS,0),0)","v":"PC1 - Class A- Small (ASIN)"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level","EL (kWh/day)",2006,null,1990,{"$f":"H12+1","v":1991},{"$f":"I12+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!C12","v":"EL0"},{"$f":"'Efficiency Levels'!D12","v":6.1},0.1,null,{"$f":"$F13","v":0.1},{"$f":"$F13","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C13","v":"EL1"},{"$f":"'Efficiency Levels'!D13","v":5.27},0.9,null,{"$f":"$F14","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C14","v":"EL2"},{"$f":"'Efficiency Levels'!D14","v":4.75},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C15","v":"EL3"},{"$f":"'Efficiency Levels'!D15","v":4.25},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C16","v":"EL4"},{"$f":"'Efficiency Levels'!D16","v":3.95},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C17","v":"EL5"},{"$f":"'Efficiency Levels'!D17","v":3.73},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C18","v":"EL6"},{"$f":"'Efficiency Levels'!D18","v":3.58},0,null,0,0,0,0,0,0,0,{"$f":"$F19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C19","v":"EL7"},{"$f":"'Efficiency Levels'!D19","v":3.25},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F13:F20)","v":1},null,{"$f":"SUM(H13:H20)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level","EL (kWh/day)",null,null,1990,{"$f":"H24+1","v":1991},{"$f":"I24+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,{"$f":"X12","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!C12","v":"EL0"},{"$f":"'Efficiency Levels'!D12","v":6.1},null,null,{"$f":"H13","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,{"$f":"AC13","v":0.1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C13","v":"EL1"},{"$f":"'Efficiency Levels'!D13","v":5.27},null,null,{"$f":"H14","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,{"$f":"AC14","v":0.9},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C14","v":"EL2"},{"$f":"'Efficiency Levels'!D14","v":4.75},null,null,{"$f":"H15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C15","v":"EL3"},{"$f":"'Efficiency Levels'!D15","v":4.25},null,null,{"$f":"H17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC17","v":0},0,{"$f":"AE17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C16","v":"EL4"},{"$f":"'Efficiency Levels'!D16","v":3.95},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C17","v":"EL5"},{"$f":"'Efficiency Levels'!D17","v":3.73},null,null,{"$f":"H18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC18","v":0},{"$f":"AD18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C18","v":"EL6"},{"$f":"'Efficiency Levels'!D18","v":3.58},null,null,{"$f":"H19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC19","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C19","v":"EL7"},{"$f":"'Efficiency Levels'!D19","v":3.25},null,null,{"$f":"H20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC20","v":0},{"$f":"AD20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H25:H32)","v":1},{"$f":"SUM(I25:I32)","v":1},{"$f":"SUM(J25:J32)","v":1},{"$f":"SUM(K25:K32)","v":1},{"$f":"SUM(L25:L32)","v":1},{"$f":"SUM(M25:M32)","v":1},{"$f":"SUM(N25:N32)","v":1},{"$f":"SUM(O25:O32)","v":1},{"$f":"SUM(P25:P32)","v":1},{"$f":"SUM(Q25:Q32)","v":1},{"$f":"SUM(R25:R32)","v":1},{"$f":"SUM(S25:S32)","v":1},{"$f":"SUM(T25:T32)","v":1},{"$f":"SUM(U25:U32)","v":1},{"$f":"SUM(V25:V32)","v":1},{"$f":"SUM(W25:W32)","v":1},{"$f":"SUM(X25:X32)","v":1},{"$f":"SUM(Y25:Y32)","v":1},{"$f":"SUM(Z25:Z32)","v":1},{"$f":"SUM(AA25:AA32)","v":1},{"$f":"SUM(AB25:AB32)","v":1},{"$f":"SUM(AC25:AC32)","v":1},{"$f":"SUM(AD25:AD32)","v":1},{"$f":"SUM(AE25:AE32)","v":1},{"$f":"SUM(AF25:AF32)","v":1},{"$f":"SUM(AG25:AG32)","v":1},{"$f":"SUM(AH25:AH32)","v":1},{"$f":"SUM(AI25:AI32)","v":1},{"$f":"SUM(AJ25:AJ32)","v":1},{"$f":"SUM(AK25:AK32)","v":1},{"$f":"SUM(AL25:AL32)","v":1},{"$f":"SUM(AM25:AM32)","v":1},{"$f":"SUM(AN25:AN32)","v":1},{"$f":"SUM(AO25:AO32)","v":1},{"$f":"SUM(AP25:AP32)","v":1},{"$f":"SUM(AQ25:AQ32)","v":1},{"$f":"SUM(AR25:AR32)","v":1},{"$f":"SUM(AS25:AS32)","v":1},{"$f":"SUM(AT25:AT32)","v":1},{"$f":"SUM(AU25:AU32)","v":1},{"$f":"SUM(AV25:AV32)","v":1},{"$f":"SUM(AW25:AW32)","v":1},{"$f":"SUM(AX25:AX32)","v":1},{"$f":"SUM(AY25:AY32)","v":1},{"$f":"SUM(AZ25:AZ32)","v":1}]
[]
[null,null,null,"Sources","1. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 13, Table 13.4.8 Distribution of Small-Sized Class A Equipment in 2012 at Each Trial Standard Level (page 13-12)"]
[null,null,null,null,"2. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule GRIM, (based on NIA data from 2009 BVM Final Rule)"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H11&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H11,MODEL_PCS,0),0)","v":"PC2 - Class A- Medium (AMIN)"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level","EL (kWh/day)",2006,null,1990,{"$f":"H43+1","v":1991},{"$f":"I43+1","v":1992},{"$f":"J43+1","v":1993},{"$f":"K43+1","v":1994},{"$f":"L43+1","v":1995},{"$f":"M43+1","v":1996},{"$f":"N43+1","v":1997},{"$f":"O43+1","v":1998},{"$f":"P43+1","v":1999},{"$f":"Q43+1","v":2000},{"$f":"R43+1","v":2001},{"$f":"S43+1","v":2002},{"$f":"T43+1","v":2003},{"$f":"U43+1","v":2004},{"$f":"V43+1","v":2005},{"$f":"W43+1","v":2006},{"$f":"X43+1","v":2007},{"$f":"Y43+1","v":2008},{"$f":"Z43+1","v":2009},{"$f":"AA43+1","v":2010},{"$f":"AB43+1","v":2011},{"$f":"AC43+1","v":2012},{"$f":"AD43+1","v":2013},{"$f":"AE43+1","v":2014},{"$f":"AF43+1","v":2015},{"$f":"AG43+1","v":2016},{"$f":"AH43+1","v":2017},{"$f":"AI43+1","v":2018},{"$f":"AJ43+1","v":2019},{"$f":"AK43+1","v":2020},{"$f":"AL43+1","v":2021},{"$f":"AM43+1","v":2022},{"$f":"AN43+1","v":2023},{"$f":"AO43+1","v":2024},{"$f":"AP43+1","v":2025},{"$f":"AQ43+1","v":2026},{"$f":"AR43+1","v":2027},{"$f":"AS43+1","v":2028},{"$f":"AT43+1","v":2029},{"$f":"AU43+1","v":2030},{"$f":"AV43+1","v":2031},{"$f":"AW43+1","v":2032},{"$f":"AX43+1","v":2033},{"$f":"AY43+1","v":2034}]
[null,null,null,{"$f":"'Efficiency Levels'!C29","v":"EL0"},{"$f":"'Efficiency Levels'!D29","v":6.53},0.1,null,{"$f":"$F44","v":0.1},{"$f":"$F44","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C30","v":"EL1"},{"$f":"'Efficiency Levels'!D30","v":5.51},0.9,null,{"$f":"$F45","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C31","v":"EL2"},{"$f":"'Efficiency Levels'!D31","v":5.25},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C32","v":"EL3"},{"$f":"'Efficiency Levels'!D32","v":4.75},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C33","v":"EL4"},{"$f":"'Efficiency Levels'!D33","v":4.1900000000000004},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C34","v":"EL5"},{"$f":"'Efficiency Levels'!D34","v":3.95},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C35","v":"EL6"},{"$f":"'Efficiency Levels'!D35","v":3.79},0,null,0,0,0,0,0,0,0,{"$f":"$F50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C36","v":"EL7"},{"$f":"'Efficiency Levels'!D36","v":3.43},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F44:F51)","v":1},null,{"$f":"SUM(H44:H51)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level","EL (kWh/day)",null,null,1990,{"$f":"H55+1","v":1991},{"$f":"I55+1","v":1992},{"$f":"J55+1","v":1993},{"$f":"K55+1","v":1994},{"$f":"L55+1","v":1995},{"$f":"M55+1","v":1996},{"$f":"N55+1","v":1997},{"$f":"O55+1","v":1998},{"$f":"P55+1","v":1999},{"$f":"Q55+1","v":2000},{"$f":"R55+1","v":2001},{"$f":"S55+1","v":2002},{"$f":"T55+1","v":2003},{"$f":"U55+1","v":2004},{"$f":"V55+1","v":2005},{"$f":"X43","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!C29","v":"EL0"},{"$f":"'Efficiency Levels'!D29","v":6.53},null,null,{"$f":"H44","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C30","v":"EL1"},{"$f":"'Efficiency Levels'!D30","v":5.51},null,null,{"$f":"H45","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C31","v":"EL2"},{"$f":"'Efficiency Levels'!D31","v":5.25},null,null,{"$f":"H46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C32","v":"EL3"},{"$f":"'Efficiency Levels'!D32","v":4.75},null,null,{"$f":"H48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C33","v":"EL4"},{"$f":"'Efficiency Levels'!D33","v":4.1900000000000004},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C34","v":"EL5"},{"$f":"'Efficiency Levels'!D34","v":3.95},null,null,{"$f":"H49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C35","v":"EL6"},{"$f":"'Efficiency Levels'!D35","v":3.79},null,null,{"$f":"H50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C36","v":"EL7"},{"$f":"'Efficiency Levels'!D36","v":3.43},null,null,{"$f":"H51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H56:H63)","v":1},{"$f":"SUM(I56:I63)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","1. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 13, Table 13.4.9 Distribution of Medium-Sized Class A Equipment in 2012 at Each Trial Standard Level (page 13-13)"]
[null,null,null,null,"2. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule GRIM, (based on NIA data from 2009 BVM Final Rule)"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H12&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H12,MODEL_PCS,0),0)","v":"PC3 - Class A- Large (ALIN)"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level","EL (kWh/day)",2006,null,1990,{"$f":"H74+1","v":1991},{"$f":"I74+1","v":1992},{"$f":"J74+1","v":1993},{"$f":"K74+1","v":1994},{"$f":"L74+1","v":1995},{"$f":"M74+1","v":1996},{"$f":"N74+1","v":1997},{"$f":"O74+1","v":1998},{"$f":"P74+1","v":1999},{"$f":"Q74+1","v":2000},{"$f":"R74+1","v":2001},{"$f":"S74+1","v":2002},{"$f":"T74+1","v":2003},{"$f":"U74+1","v":2004},{"$f":"V74+1","v":2005},{"$f":"W74+1","v":2006},{"$f":"X74+1","v":2007},{"$f":"Y74+1","v":2008},{"$f":"Z74+1","v":2009},{"$f":"AA74+1","v":2010},{"$f":"AB74+1","v":2011},{"$f":"AC74+1","v":2012},{"$f":"AD74+1","v":2013},{"$f":"AE74+1","v":2014},{"$f":"AF74+1","v":2015},{"$f":"AG74+1","v":2016},{"$f":"AH74+1","v":2017},{"$f":"AI74+1","v":2018},{"$f":"AJ74+1","v":2019},{"$f":"AK74+1","v":2020},{"$f":"AL74+1","v":2021},{"$f":"AM74+1","v":2022},{"$f":"AN74+1","v":2023},{"$f":"AO74+1","v":2024},{"$f":"AP74+1","v":2025},{"$f":"AQ74+1","v":2026},{"$f":"AR74+1","v":2027},{"$f":"AS74+1","v":2028},{"$f":"AT74+1","v":2029},{"$f":"AU74+1","v":2030},{"$f":"AV74+1","v":2031},{"$f":"AW74+1","v":2032},{"$f":"AX74+1","v":2033},{"$f":"AY74+1","v":2034}]
[null,null,null,{"$f":"'Efficiency Levels'!C46","v":"EL0"},{"$f":"'Efficiency Levels'!D46","v":6.75},0.1,null,{"$f":"$F75","v":0.1},{"$f":"$F75","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C47","v":"EL1"},{"$f":"'Efficiency Levels'!D47","v":6.21},0.9,null,{"$f":"$F76","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C48","v":"EL2"},{"$f":"'Efficiency Levels'!D48","v":5.75},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F77","v":0},0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C49","v":"EL3"},{"$f":"'Efficiency Levels'!D49","v":5.25},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C50","v":"EL4"},{"$f":"'Efficiency Levels'!D50","v":4.8899999999999997},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C51","v":"EL5"},{"$f":"'Efficiency Levels'!D51","v":4.5999999999999996},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C52","v":"EL6"},{"$f":"'Efficiency Levels'!D52","v":4.41},0,null,0,0,0,0,0,0,0,{"$f":"$F81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C53","v":"EL7"},{"$f":"'Efficiency Levels'!D53","v":3.94},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F75:F82)","v":1},null,{"$f":"SUM(H75:H82)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level","EL (kWh/day)",null,null,1990,{"$f":"H86+1","v":1991},{"$f":"I86+1","v":1992},{"$f":"J86+1","v":1993},{"$f":"K86+1","v":1994},{"$f":"L86+1","v":1995},{"$f":"M86+1","v":1996},{"$f":"N86+1","v":1997},{"$f":"O86+1","v":1998},{"$f":"P86+1","v":1999},{"$f":"Q86+1","v":2000},{"$f":"R86+1","v":2001},{"$f":"S86+1","v":2002},{"$f":"T86+1","v":2003},{"$f":"U86+1","v":2004},{"$f":"V86+1","v":2005},{"$f":"X74","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!C46","v":"EL0"},{"$f":"'Efficiency Levels'!D46","v":6.75},null,null,{"$f":"H75","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C47","v":"EL1"},{"$f":"'Efficiency Levels'!D47","v":6.21},null,null,{"$f":"H76","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C48","v":"EL2"},{"$f":"'Efficiency Levels'!D48","v":5.75},null,null,{"$f":"H77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C49","v":"EL3"},{"$f":"'Efficiency Levels'!D49","v":5.25},null,null,{"$f":"H79","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE79","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C50","v":"EL4"},{"$f":"'Efficiency Levels'!D50","v":4.8899999999999997},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C51","v":"EL5"},{"$f":"'Efficiency Levels'!D51","v":4.5999999999999996},null,null,{"$f":"H80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C52","v":"EL6"},{"$f":"'Efficiency Levels'!D52","v":4.41},null,null,{"$f":"H81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C53","v":"EL7"},{"$f":"'Efficiency Levels'!D53","v":3.94},null,null,{"$f":"H82","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD82","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H87:H94)","v":1},{"$f":"SUM(I87:I94)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","1. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 13, Table 13.4.10 Distribution of Large-Sized Class A Equipment in 2012 at Each Trial Standard Level (page 13-13)"]
[null,null,null,null,"2. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule GRIM, (based on NIA data from 2009 BVM Final Rule)"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H13&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H13,MODEL_PCS,0),0)","v":"PC4 - Class B- Small (BSIO)"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level","EL (kWh/day)",2006,null,1990,{"$f":"H105+1","v":1991},{"$f":"I105+1","v":1992},{"$f":"J105+1","v":1993},{"$f":"K105+1","v":1994},{"$f":"L105+1","v":1995},{"$f":"M105+1","v":1996},{"$f":"N105+1","v":1997},{"$f":"O105+1","v":1998},{"$f":"P105+1","v":1999},{"$f":"Q105+1","v":2000},{"$f":"R105+1","v":2001},{"$f":"S105+1","v":2002},{"$f":"T105+1","v":2003},{"$f":"U105+1","v":2004},{"$f":"V105+1","v":2005},{"$f":"W105+1","v":2006},{"$f":"X105+1","v":2007},{"$f":"Y105+1","v":2008},{"$f":"Z105+1","v":2009},{"$f":"AA105+1","v":2010},{"$f":"AB105+1","v":2011},{"$f":"AC105+1","v":2012},{"$f":"AD105+1","v":2013},{"$f":"AE105+1","v":2014},{"$f":"AF105+1","v":2015},{"$f":"AG105+1","v":2016},{"$f":"AH105+1","v":2017},{"$f":"AI105+1","v":2018},{"$f":"AJ105+1","v":2019},{"$f":"AK105+1","v":2020},{"$f":"AL105+1","v":2021},{"$f":"AM105+1","v":2022},{"$f":"AN105+1","v":2023},{"$f":"AO105+1","v":2024},{"$f":"AP105+1","v":2025},{"$f":"AQ105+1","v":2026},{"$f":"AR105+1","v":2027},{"$f":"AS105+1","v":2028},{"$f":"AT105+1","v":2029},{"$f":"AU105+1","v":2030},{"$f":"AV105+1","v":2031},{"$f":"AW105+1","v":2032},{"$f":"AX105+1","v":2033},{"$f":"AY105+1","v":2034}]
[null,null,null,{"$f":"'Efficiency Levels'!C63","v":"EL0"},{"$f":"'Efficiency Levels'!D63","v":4.96},0.1,null,{"$f":"$F106","v":0.1},{"$f":"$F106","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C64","v":"EL1"},{"$f":"'Efficiency Levels'!D64","v":4.62},0,null,{"$f":"$F107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C65","v":"EL2"},{"$f":"'Efficiency Levels'!D65","v":4.3099999999999996},0.9,null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C66","v":"EL3"},{"$f":"'Efficiency Levels'!D66","v":4.3099999999999996},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"$F109","v":0},0,0,0,0,{"$f":"$F109","v":0}]
[null,null,null,{"$f":"'Efficiency Levels'!C67","v":"EL4"},{"$f":"'Efficiency Levels'!D67","v":4.28},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C68","v":"EL5"},{"$f":"'Efficiency Levels'!D68","v":3.78},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C69","v":"EL6"},{"$f":"'Efficiency Levels'!D69","v":3.69},0,null,0,0,0,0,0,0,0,{"$f":"$F112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F106:F112)","v":1},null,{"$f":"SUM(H106:H112)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level","EL (kWh/day)",null,null,1990,{"$f":"H116+1","v":1991},{"$f":"I116+1","v":1992},{"$f":"J116+1","v":1993},{"$f":"K116+1","v":1994},{"$f":"L116+1","v":1995},{"$f":"M116+1","v":1996},{"$f":"N116+1","v":1997},{"$f":"O116+1","v":1998},{"$f":"P116+1","v":1999},{"$f":"Q116+1","v":2000},{"$f":"R116+1","v":2001},{"$f":"S116+1","v":2002},{"$f":"T116+1","v":2003},{"$f":"U116+1","v":2004},{"$f":"V116+1","v":2005},{"$f":"X105","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!C63","v":"EL0"},{"$f":"'Efficiency Levels'!D63","v":4.96},null,null,{"$f":"H106","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C64","v":"EL1"},{"$f":"'Efficiency Levels'!D64","v":4.62},null,null,{"$f":"H107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C65","v":"EL2"},{"$f":"'Efficiency Levels'!D65","v":4.3099999999999996},null,null,{"$f":"H108","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C66","v":"EL3"},{"$f":"'Efficiency Levels'!D66","v":4.3099999999999996},null,null,{"$f":"H110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C67","v":"EL4"},{"$f":"'Efficiency Levels'!D67","v":4.28},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C68","v":"EL5"},{"$f":"'Efficiency Levels'!D68","v":3.78},null,null,{"$f":"H111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C69","v":"EL6"},{"$f":"'Efficiency Levels'!D69","v":3.69},null,null,{"$f":"H112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H117:H123)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","1. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 13, Table 13.4.11 Distribution of Small-Sized Class B Equipment in 2012 at Each Trial Standard Level (page 13-14)"]
[null,null,null,null,"2. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule GRIM, (based on NIA data from 2009 BVM Final Rule)"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H14&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H14,MODEL_PCS,0),0)","v":"PC5 - Class B- Medium (BMIO)"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level","EL (kWh/day)",2006,null,1990,{"$f":"H134+1","v":1991},{"$f":"I134+1","v":1992},{"$f":"J134+1","v":1993},{"$f":"K134+1","v":1994},{"$f":"L134+1","v":1995},{"$f":"M134+1","v":1996},{"$f":"N134+1","v":1997},{"$f":"O134+1","v":1998},{"$f":"P134+1","v":1999},{"$f":"Q134+1","v":2000},{"$f":"R134+1","v":2001},{"$f":"S134+1","v":2002},{"$f":"T134+1","v":2003},{"$f":"U134+1","v":2004},{"$f":"V134+1","v":2005},{"$f":"W134+1","v":2006},{"$f":"X134+1","v":2007},{"$f":"Y134+1","v":2008},{"$f":"Z134+1","v":2009},{"$f":"AA134+1","v":2010},{"$f":"AB134+1","v":2011},{"$f":"AC134+1","v":2012},{"$f":"AD134+1","v":2013},{"$f":"AE134+1","v":2014},{"$f":"AF134+1","v":2015},{"$f":"AG134+1","v":2016},{"$f":"AH134+1","v":2017},{"$f":"AI134+1","v":2018},{"$f":"AJ134+1","v":2019},{"$f":"AK134+1","v":2020},{"$f":"AL134+1","v":2021},{"$f":"AM134+1","v":2022},{"$f":"AN134+1","v":2023},{"$f":"AO134+1","v":2024},{"$f":"AP134+1","v":2025},{"$f":"AQ134+1","v":2026},{"$f":"AR134+1","v":2027},{"$f":"AS134+1","v":2028},{"$f":"AT134+1","v":2029},{"$f":"AU134+1","v":2030},{"$f":"AV134+1","v":2031},{"$f":"AW134+1","v":2032},{"$f":"AX134+1","v":2033},{"$f":"AY134+1","v":2034}]
[null,null,null,{"$f":"'Efficiency Levels'!C79","v":"EL0"},{"$f":"'Efficiency Levels'!D79","v":5.56},0.1,null,{"$f":"$F135","v":0.1},{"$f":"$F135","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C80","v":"EL1"},{"$f":"'Efficiency Levels'!D80","v":5.2},0,null,{"$f":"$F136","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C81","v":"EL2"},{"$f":"'Efficiency Levels'!D81","v":4.99},0.9,null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C82","v":"EL3"},{"$f":"'Efficiency Levels'!D82","v":4.76},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C83","v":"EL4"},{"$f":"'Efficiency Levels'!D83","v":4.72},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F139","v":0},0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C84","v":"EL5"},{"$f":"'Efficiency Levels'!D84","v":4.22},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C85","v":"EL6"},{"$f":"'Efficiency Levels'!D85","v":4.12},0,null,0,0,0,0,0,0,0,{"$f":"$F141","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F135:F141)","v":1},null,{"$f":"SUM(H135:H141)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level","EL (kWh/day)",null,null,1990,{"$f":"H145+1","v":1991},{"$f":"I145+1","v":1992},{"$f":"J145+1","v":1993},{"$f":"K145+1","v":1994},{"$f":"L145+1","v":1995},{"$f":"M145+1","v":1996},{"$f":"N145+1","v":1997},{"$f":"O145+1","v":1998},{"$f":"P145+1","v":1999},{"$f":"Q145+1","v":2000},{"$f":"R145+1","v":2001},{"$f":"S145+1","v":2002},{"$f":"T145+1","v":2003},{"$f":"U145+1","v":2004},{"$f":"V145+1","v":2005},{"$f":"X134","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!C79","v":"EL0"},{"$f":"'Efficiency Levels'!D79","v":5.56},null,null,{"$f":"H135","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C80","v":"EL1"},{"$f":"'Efficiency Levels'!D80","v":5.2},null,null,{"$f":"H136","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C81","v":"EL2"},{"$f":"'Efficiency Levels'!D81","v":4.99},null,null,{"$f":"H137","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C82","v":"EL3"},{"$f":"'Efficiency Levels'!D82","v":4.76},null,null,{"$f":"H139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C83","v":"EL4"},{"$f":"'Efficiency Levels'!D83","v":4.72},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C84","v":"EL5"},{"$f":"'Efficiency Levels'!D84","v":4.22},null,null,{"$f":"H140","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C85","v":"EL6"},{"$f":"'Efficiency Levels'!D85","v":4.12},null,null,{"$f":"H141","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H146:H152)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","1. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 13, Table 13.4.12 Distribution of Medium-Sized Class B Equipment in 2012 at Each Trial Standard Level (page 13-14)"]
[null,null,null,null,"2. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule GRIM, (based on NIA data from 2009 BVM Final Rule)"]
[]
[]
[]
[null,null,null,{"$f":"'Product Classes'!H15&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H15,MODEL_PCS,0),0)","v":"PC6 - Class B- Large (BLIO)"}]
[]
[null,null,null,"PRE-Case",null,"Static Distribution"]
[null,null,null,"Efficiency Level","EL (kWh/day)",2006,null,1990,{"$f":"H163+1","v":1991},{"$f":"I163+1","v":1992},{"$f":"J163+1","v":1993},{"$f":"K163+1","v":1994},{"$f":"L163+1","v":1995},{"$f":"M163+1","v":1996},{"$f":"N163+1","v":1997},{"$f":"O163+1","v":1998},{"$f":"P163+1","v":1999},{"$f":"Q163+1","v":2000},{"$f":"R163+1","v":2001},{"$f":"S163+1","v":2002},{"$f":"T163+1","v":2003},{"$f":"U163+1","v":2004},{"$f":"V163+1","v":2005},{"$f":"W163+1","v":2006},{"$f":"X163+1","v":2007},{"$f":"Y163+1","v":2008},{"$f":"Z163+1","v":2009},{"$f":"AA163+1","v":2010},{"$f":"AB163+1","v":2011},{"$f":"AC163+1","v":2012},{"$f":"AD163+1","v":2013},{"$f":"AE163+1","v":2014},{"$f":"AF163+1","v":2015},{"$f":"AG163+1","v":2016},{"$f":"AH163+1","v":2017},{"$f":"AI163+1","v":2018},{"$f":"AJ163+1","v":2019},{"$f":"AK163+1","v":2020},{"$f":"AL163+1","v":2021},{"$f":"AM163+1","v":2022},{"$f":"AN163+1","v":2023},{"$f":"AO163+1","v":2024},{"$f":"AP163+1","v":2025},{"$f":"AQ163+1","v":2026},{"$f":"AR163+1","v":2027},{"$f":"AS163+1","v":2028},{"$f":"AT163+1","v":2029},{"$f":"AU163+1","v":2030},{"$f":"AV163+1","v":2031},{"$f":"AW163+1","v":2032},{"$f":"AX163+1","v":2033},{"$f":"AY163+1","v":2034}]
[null,null,null,{"$f":"'Efficiency Levels'!C95","v":"EL0"},{"$f":"'Efficiency Levels'!D95","v":5.85},0.1,null,{"$f":"$F164","v":0.1},{"$f":"$F164","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C96","v":"EL1"},{"$f":"'Efficiency Levels'!D96","v":5.48},0,null,{"$f":"$F165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C97","v":"EL2"},{"$f":"'Efficiency Levels'!D97","v":5.33},0.9,null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C98","v":"EL3"},{"$f":"'Efficiency Levels'!D98","v":5.07},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C99","v":"EL4"},{"$f":"'Efficiency Levels'!D99","v":5.03},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F168","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F168","v":0},0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C100","v":"EL5"},{"$f":"'Efficiency Levels'!D100","v":4.5199999999999996},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C101","v":"EL6"},{"$f":"'Efficiency Levels'!D101","v":4.41},0,null,0,0,0,0,0,0,0,{"$f":"$F170","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F164:F170)","v":1},null,{"$f":"SUM(H164:H170)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"POST-Case"]
[null,null,null,"Efficiency Level","EL (kWh/day)",null,null,1990,{"$f":"H174+1","v":1991},{"$f":"I174+1","v":1992},{"$f":"J174+1","v":1993},{"$f":"K174+1","v":1994},{"$f":"L174+1","v":1995},{"$f":"M174+1","v":1996},{"$f":"N174+1","v":1997},{"$f":"O174+1","v":1998},{"$f":"P174+1","v":1999},{"$f":"Q174+1","v":2000},{"$f":"R174+1","v":2001},{"$f":"S174+1","v":2002},{"$f":"T174+1","v":2003},{"$f":"U174+1","v":2004},{"$f":"V174+1","v":2005},{"$f":"X163","v":2006},2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,null,{"$f":"'Efficiency Levels'!C95","v":"EL0"},{"$f":"'Efficiency Levels'!D95","v":5.85},null,null,{"$f":"H164","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C96","v":"EL1"},{"$f":"'Efficiency Levels'!D96","v":5.48},null,null,{"$f":"H165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C97","v":"EL2"},{"$f":"'Efficiency Levels'!D97","v":5.33},null,null,{"$f":"H166","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C98","v":"EL3"},{"$f":"'Efficiency Levels'!D98","v":5.07},null,null,{"$f":"H168","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"'Efficiency Levels'!C99","v":"EL4"},{"$f":"'Efficiency Levels'!D99","v":5.03},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C100","v":"EL5"},{"$f":"'Efficiency Levels'!D100","v":4.5199999999999996},null,null,{"$f":"H169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"'Efficiency Levels'!C101","v":"EL6"},{"$f":"'Efficiency Levels'!D101","v":4.41},null,null,{"$f":"H170","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"TOTAL",null,null,null,{"$f":"SUM(H175:H181)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Sources","1. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule, Technical Support Document Chapter 13, Table 13.4.13 Distribution of Large-Sized Class B Equipment in 2012 at Each Trial Standard Level (page 13-15)"]
[null,null,null,null,"2. DOE Refrigerated Beverage Vending Machines 2009 Direct Final Rule GRIM, (based on NIA data from 2009 BVM Final Rule)"]

{"sheet":"Shipments and Stock ","index":10,"n_rows":18,"n_cols":52,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Shipments and Stock"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[null,null,"Building Type "]
[null,null,{"$f":"RESULTS!$C$9","v":"TOTAL"}]
[]
[]
[null,null,"Beverage_Vending_Machines"]
[null,null,null,null,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments","(units)","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan","pre-dates plan",{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AB$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10421.21589578784},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AC$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10312.072216879278},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AD$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10229.809664101904},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AE$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10220.469859523302},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AF$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10181.735259145209},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AG$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10151.28196666899},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AH$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10134.79560819749},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AI$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10237.56352136072},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AJ$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10305.274793158334},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AK$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10397.220290163101},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AL$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10522.692696791084},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AM$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10707.378550984586},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AN$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10851.35812270596},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AO$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10914.665286697278},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AP$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":10994.935393811453},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AQ$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11101.78930281813},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AR$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11221.529089897454},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AS$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11325.450072900498},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AT$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11444.288675435213},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AU$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11573.174449943919},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AV$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11704.637939942791},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AW$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11704.637939942791},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AX$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11704.637939942791},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AY$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11704.637939942791},{"$f":"INDEX('[1]6P Shipments'!$D$11:$L$35,MATCH(AZ$13,'[1]6P Shipments'!$C$11:$C$35,0),MATCH($C$12,'[1]6P Shipments'!$D$10:$L$10,0))","v":11704.637939942791}]
[null,null,"Replacement Shipments","(units)",{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(E$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(F$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(G$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(H$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(I$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(J$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(K$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(L$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(M$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(N$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(O$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(P$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(Q$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(R$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(S$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(T$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(U$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(V$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(W$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(X$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(Y$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(Z$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AA$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AB$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AC$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AD$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AE$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AF$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AG$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AH$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AI$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AJ$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AK$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AL$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AM$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AN$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AO$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AP$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AQ$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AR$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AS$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AT$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AU$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AV$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AW$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AX$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AY$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AZ$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1,0)","v":{"$error":"#VALUE!"}}]
[null,null,"Net New Shipments","(units)",{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(E$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(F$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(G$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(H$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(I$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(J$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(K$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(L$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(M$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(N$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(O$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(P$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(Q$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(R$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(S$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(T$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(U$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(V$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(W$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(X$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(Y$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(Z$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AA$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AB$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AC$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AD$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AE$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AF$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AG$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AH$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AI$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AJ$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AK$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AL$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AM$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AN$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AO$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AP$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AQ$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AR$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AS$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AT$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AU$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AV$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AW$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AX$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AY$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]SHIPMENTS - TOTAL'!$E$8:$BF$467,MATCH($C$12,'[1]SHIPMENTS - TOTAL'!$C$8:$C$25,0),MATCH(AZ$13,'[1]SHIPMENTS - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]SHIPMENTS - TOTAL'!$D$2:$D$467,0)-1+1,0)","v":{"$error":"#VALUE!"}}]
[null,null,"Total Model Shipments","(units)",{"$f":"SUM(E15:E16)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Model Installed Stock","(units)",{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(E$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(F$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(G$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(H$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(I$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(J$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(K$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(L$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(M$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(N$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(O$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(P$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(Q$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(R$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(S$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(T$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(U$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(V$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(W$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(X$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(Y$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(Z$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AA$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AB$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AC$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AD$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AE$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AF$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AG$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AH$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AI$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AJ$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AK$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AL$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AM$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AN$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AO$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AP$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AQ$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AR$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AS$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AT$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AU$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AV$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AW$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AX$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AY$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(INDEX('[1]STOCK - TOTAL'!$E$8:$BF$305,MATCH($C$12,'[1]STOCK - TOTAL'!$C$8:$C$16,0),MATCH(AZ$13,'[1]STOCK - TOTAL'!$E$7:$BF$7,0)),MATCH($C$9,'[1]STOCK - TOTAL'!$D:$D,0)-2,0)","v":{"$error":"#VALUE!"}}]

{"sheet":"6P UEC Development","index":11,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Council UEC Development"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"6P Average UEC",1479,"kWh/year"]
[]
[null,null,"Source"]
[null,null,"6P Conservation Supply Curve Files: Refrigerators Freezers Ice Makers Beverage Vending, ‘BVM’ tab, Calculated based on Efficiency Level 4 for Class A and Class B (cells F120-123, F116, R116 and AC116)  and Market Share (cells J210-O210)."]

{"sheet":"UEC Development","index":12,"n_rows":98,"n_cols":5,"rows_kept":98,"cut":false,"hidden":false,"merged":[[58,3,58,4],[73,3,73,4],[88,3,88,4],[10,3,10,4],[1,2,1,3],[3,2,3,3],[26,3,26,4],[42,3,42,4],[5,2,5,3]]}
[]
[null,null,"UEC Development "]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,{"$f":"'Product Classes'!H10&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H10,MODEL_PCS,0),0)","v":"PC1 - Class A- Small (ASIN)"}]
[]
[null,null,null,"Per Cycle Energy Consumption"]
[null,null,"Efficiency Level","Energy Factor","Yearly "]
[null,null,null,"kWh/day","kWh/year"]
[null,null,{"$f":"'Efficiency Levels'!C12&\" - \"&'Efficiency Levels'!D12","v":"EL0 - 6.1"},{"$f":"'Efficiency Levels'!D12","v":6.1},{"$f":"D14*'Constants and Menus'!$D$12","v":2228.0250000000001}]
[null,null,{"$f":"'Efficiency Levels'!C13&\" - \"&'Efficiency Levels'!D13","v":"EL1 - 5.27"},{"$f":"'Efficiency Levels'!D13","v":5.27},{"$f":"D15*'Constants and Menus'!$D$12","v":1924.8674999999998}]
[null,null,{"$f":"'Efficiency Levels'!C14&\" - \"&'Efficiency Levels'!D14","v":"EL2 - 4.75"},{"$f":"'Efficiency Levels'!D14","v":4.75},{"$f":"D16*'Constants and Menus'!$D$12","v":1734.9375}]
[null,null,{"$f":"'Efficiency Levels'!C15&\" - \"&'Efficiency Levels'!D15","v":"EL3 - 4.25"},{"$f":"'Efficiency Levels'!D15","v":4.25},{"$f":"D17*'Constants and Menus'!$D$12","v":1552.3125}]
[null,null,{"$f":"'Efficiency Levels'!C16&\" - \"&'Efficiency Levels'!D16","v":"EL4 - 3.95"},{"$f":"'Efficiency Levels'!D16","v":3.95},{"$f":"D18*'Constants and Menus'!$D$12","v":1442.7375}]
[null,null,{"$f":"'Efficiency Levels'!C17&\" - \"&'Efficiency Levels'!D17","v":"EL5 - 3.73"},{"$f":"'Efficiency Levels'!D17","v":3.73},{"$f":"D19*'Constants and Menus'!$D$12","v":1362.3824999999999}]
[null,null,{"$f":"'Efficiency Levels'!C18&\" - \"&'Efficiency Levels'!D18","v":"EL6 - 3.58"},{"$f":"'Efficiency Levels'!D18","v":3.58},{"$f":"D20*'Constants and Menus'!$D$12","v":1307.595}]
[null,null,{"$f":"'Efficiency Levels'!C19&\" - \"&'Efficiency Levels'!D19","v":"EL7 - 3.25"},{"$f":"'Efficiency Levels'!D19","v":3.25},{"$f":"D21*'Constants and Menus'!$D$12","v":1187.0625}]
[]
[]
[]
[null,null,{"$f":"'Product Classes'!H11&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H11,MODEL_PCS,0),0)","v":"PC2 - Class A- Medium (AMIN)"}]
[]
[null,null,null,"Per Cycle Energy Consumption"]
[null,null,"Efficiency Level","Energy Factor","Yearly "]
[null,null,null,"kWh/day","kWh/year"]
[null,null,{"$f":"'Efficiency Levels'!C29&\" - \"&'Efficiency Levels'!D29","v":"EL0 - 6.53"},{"$f":"'Efficiency Levels'!D29","v":6.53},{"$f":"D30*'Constants and Menus'!$D$12","v":2385.0825}]
[null,null,{"$f":"'Efficiency Levels'!C30&\" - \"&'Efficiency Levels'!D30","v":"EL1 - 5.51"},{"$f":"'Efficiency Levels'!D30","v":5.51},{"$f":"D31*'Constants and Menus'!$D$12","v":2012.5274999999999}]
[null,null,{"$f":"'Efficiency Levels'!C31&\" - \"&'Efficiency Levels'!D31","v":"EL2 - 5.25"},{"$f":"'Efficiency Levels'!D31","v":5.25},{"$f":"D32*'Constants and Menus'!$D$12","v":1917.5625}]
[null,null,{"$f":"'Efficiency Levels'!C32&\" - \"&'Efficiency Levels'!D32","v":"EL3 - 4.75"},{"$f":"'Efficiency Levels'!D32","v":4.75},{"$f":"D33*'Constants and Menus'!$D$12","v":1734.9375}]
[null,null,{"$f":"'Efficiency Levels'!C33&\" - \"&'Efficiency Levels'!D33","v":"EL4 - 4.19"},{"$f":"'Efficiency Levels'!D33","v":4.1900000000000004},{"$f":"D34*'Constants and Menus'!$D$12","v":1530.3975}]
[null,null,{"$f":"'Efficiency Levels'!C34&\" - \"&'Efficiency Levels'!D34","v":"EL5 - 3.95"},{"$f":"'Efficiency Levels'!D34","v":3.95},{"$f":"D35*'Constants and Menus'!$D$12","v":1442.7375}]
[null,null,{"$f":"'Efficiency Levels'!C35&\" - \"&'Efficiency Levels'!D35","v":"EL6 - 3.79"},{"$f":"'Efficiency Levels'!D35","v":3.79},{"$f":"D36*'Constants and Menus'!$D$12","v":1384.2974999999999}]
[null,null,{"$f":"'Efficiency Levels'!C36&\" - \"&'Efficiency Levels'!D36","v":"EL7 - 3.43"},{"$f":"'Efficiency Levels'!D36","v":3.43},{"$f":"D37*'Constants and Menus'!$D$12","v":1252.8075000000001}]
[]
[]
[]
[null,null,{"$f":"'Product Classes'!H12&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H12,MODEL_PCS,0),0)","v":"PC3 - Class A- Large (ALIN)"}]
[]
[null,null,null,"Per Cycle Energy Consumption"]
[null,null,"Efficiency Level","Energy Factor","Yearly "]
[null,null,null,"kWh/day","kWh/year"]
[null,null,{"$f":"'Efficiency Levels'!C46&\" - \"&'Efficiency Levels'!D46","v":"EL0 - 6.75"},{"$f":"'Efficiency Levels'!D46","v":6.75},{"$f":"D46*'Constants and Menus'!$D$12","v":2465.4375}]
[null,null,{"$f":"'Efficiency Levels'!C47&\" - \"&'Efficiency Levels'!D47","v":"EL1 - 6.21"},{"$f":"'Efficiency Levels'!D47","v":6.21},{"$f":"D47*'Constants and Menus'!$D$12","v":2268.2024999999999}]
[null,null,{"$f":"'Efficiency Levels'!C48&\" - \"&'Efficiency Levels'!D48","v":"EL2 - 5.75"},{"$f":"'Efficiency Levels'!D48","v":5.75},{"$f":"D48*'Constants and Menus'!$D$12","v":2100.1875}]
[null,null,{"$f":"'Efficiency Levels'!C49&\" - \"&'Efficiency Levels'!D49","v":"EL3 - 5.25"},{"$f":"'Efficiency Levels'!D49","v":5.25},{"$f":"D49*'Constants and Menus'!$D$12","v":1917.5625}]
[null,null,{"$f":"'Efficiency Levels'!C50&\" - \"&'Efficiency Levels'!D50","v":"EL4 - 4.89"},{"$f":"'Efficiency Levels'!D50","v":4.8899999999999997},{"$f":"D50*'Constants and Menus'!$D$12","v":1786.0725}]
[null,null,{"$f":"'Efficiency Levels'!C51&\" - \"&'Efficiency Levels'!D51","v":"EL5 - 4.6"},{"$f":"'Efficiency Levels'!D51","v":4.5999999999999996},{"$f":"D51*'Constants and Menus'!$D$12","v":1680.1499999999999}]
[null,null,{"$f":"'Efficiency Levels'!C52&\" - \"&'Efficiency Levels'!D52","v":"EL6 - 4.41"},{"$f":"'Efficiency Levels'!D52","v":4.41},{"$f":"D52*'Constants and Menus'!$D$12","v":1610.7525000000001}]
[null,null,{"$f":"'Efficiency Levels'!C53&\" - \"&'Efficiency Levels'!D53","v":"EL7 - 3.94"},{"$f":"'Efficiency Levels'!D53","v":3.94},{"$f":"D53*'Constants and Menus'!$D$12","v":1439.085}]
[]
[]
[]
[null,null,{"$f":"'Product Classes'!H13&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H13,MODEL_PCS,0),0)","v":"PC4 - Class B- Small (BSIO)"}]
[]
[null,null,null,"Per Cycle Energy Consumption"]
[null,null,"Efficiency Level","Energy Factor","Yearly "]
[null,null,null,"kWh/day","kWh/year"]
[null,null,{"$f":"'Efficiency Levels'!C63&\" - \"&'Efficiency Levels'!D63","v":"EL0 - 4.96"},{"$f":"'Efficiency Levels'!D63","v":4.96},{"$f":"D62*'Constants and Menus'!$D$12","v":1811.64}]
[null,null,{"$f":"'Efficiency Levels'!C64&\" - \"&'Efficiency Levels'!D64","v":"EL1 - 4.62"},{"$f":"'Efficiency Levels'!D64","v":4.62},{"$f":"D63*'Constants and Menus'!$D$12","v":1687.4549999999999}]
[null,null,{"$f":"'Efficiency Levels'!C65&\" - \"&'Efficiency Levels'!D65","v":"EL2 - 4.31"},{"$f":"'Efficiency Levels'!D65","v":4.3099999999999996},{"$f":"D64*'Constants and Menus'!$D$12","v":1574.2275}]
[null,null,{"$f":"'Efficiency Levels'!C66&\" - \"&'Efficiency Levels'!D66","v":"EL3 - 4.31"},{"$f":"'Efficiency Levels'!D66","v":4.3099999999999996},{"$f":"D65*'Constants and Menus'!$D$12","v":1574.2275}]
[null,null,{"$f":"'Efficiency Levels'!C67&\" - \"&'Efficiency Levels'!D67","v":"EL4 - 4.28"},{"$f":"'Efficiency Levels'!D67","v":4.28},{"$f":"D66*'Constants and Menus'!$D$12","v":1563.27}]
[null,null,{"$f":"'Efficiency Levels'!C68&\" - \"&'Efficiency Levels'!D68","v":"EL5 - 3.78"},{"$f":"'Efficiency Levels'!D68","v":3.78},{"$f":"D67*'Constants and Menus'!$D$12","v":1380.645}]
[null,null,{"$f":"'Efficiency Levels'!C69&\" - \"&'Efficiency Levels'!D69","v":"EL6 - 3.69"},{"$f":"'Efficiency Levels'!D69","v":3.69},{"$f":"D68*'Constants and Menus'!$D$12","v":1347.7725}]
[]
[]
[]
[null,null,{"$f":"'Product Classes'!H14&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H14,MODEL_PCS,0),0)","v":"PC5 - Class B- Medium (BMIO)"}]
[]
[null,null,null,"Per Cycle Energy Consumption"]
[null,null,"Efficiency Level","Energy Factor","Yearly "]
[null,null,null,"kWh/day","kWh/year"]
[null,null,{"$f":"'Efficiency Levels'!C79&\" - \"&'Efficiency Levels'!D79","v":"EL0 - 5.56"},{"$f":"'Efficiency Levels'!D79","v":5.56},{"$f":"D77*'Constants and Menus'!$D$12","v":2030.79}]
[null,null,{"$f":"'Efficiency Levels'!C80&\" - \"&'Efficiency Levels'!D80","v":"EL1 - 5.2"},{"$f":"'Efficiency Levels'!D80","v":5.2},{"$f":"D78*'Constants and Menus'!$D$12","v":1899.3}]
[null,null,{"$f":"'Efficiency Levels'!C81&\" - \"&'Efficiency Levels'!D81","v":"EL2 - 4.99"},{"$f":"'Efficiency Levels'!D81","v":4.99},{"$f":"D79*'Constants and Menus'!$D$12","v":1822.5975000000001}]
[null,null,{"$f":"'Efficiency Levels'!C82&\" - \"&'Efficiency Levels'!D82","v":"EL3 - 4.76"},{"$f":"'Efficiency Levels'!D82","v":4.76},{"$f":"D80*'Constants and Menus'!$D$12","v":1738.59}]
[null,null,{"$f":"'Efficiency Levels'!C83&\" - \"&'Efficiency Levels'!D83","v":"EL4 - 4.72"},{"$f":"'Efficiency Levels'!D83","v":4.72},{"$f":"D81*'Constants and Menus'!$D$12","v":1723.98}]
[null,null,{"$f":"'Efficiency Levels'!C84&\" - \"&'Efficiency Levels'!D84","v":"EL5 - 4.22"},{"$f":"'Efficiency Levels'!D84","v":4.22},{"$f":"D82*'Constants and Menus'!$D$12","v":1541.355}]
[null,null,{"$f":"'Efficiency Levels'!C85&\" - \"&'Efficiency Levels'!D85","v":"EL6 - 4.12"},{"$f":"'Efficiency Levels'!D85","v":4.12},{"$f":"D83*'Constants and Menus'!$D$12","v":1504.83}]
[]
[]
[]
[null,null,{"$f":"'Product Classes'!H15&\" - \"&OFFSET('Product Classes'!$C$9,MATCH('Product Classes'!H15,MODEL_PCS,0),0)","v":"PC6 - Class B- Large (BLIO)"}]
[]
[null,null,null,"Per Cycle Energy Consumption"]
[null,null,"Efficiency Level","Energy Factor","Yearly "]
[null,null,null,"kWh/day","kWh/year"]
[null,null,{"$f":"'Efficiency Levels'!C95&\" - \"&'Efficiency Levels'!D95","v":"EL0 - 5.85"},{"$f":"'Efficiency Levels'!D95","v":5.85},{"$f":"D92*'Constants and Menus'!$D$12","v":2136.7125000000001}]
[null,null,{"$f":"'Efficiency Levels'!C96&\" - \"&'Efficiency Levels'!D96","v":"EL1 - 5.48"},{"$f":"'Efficiency Levels'!D96","v":5.48},{"$f":"D93*'Constants and Menus'!$D$12","v":2001.5700000000002}]
[null,null,{"$f":"'Efficiency Levels'!C97&\" - \"&'Efficiency Levels'!D97","v":"EL2 - 5.33"},{"$f":"'Efficiency Levels'!D97","v":5.33},{"$f":"D94*'Constants and Menus'!$D$12","v":1946.7825}]
[null,null,{"$f":"'Efficiency Levels'!C98&\" - \"&'Efficiency Levels'!D98","v":"EL3 - 5.07"},{"$f":"'Efficiency Levels'!D98","v":5.07},{"$f":"D95*'Constants and Menus'!$D$12","v":1851.8175000000001}]
[null,null,{"$f":"'Efficiency Levels'!C99&\" - \"&'Efficiency Levels'!D99","v":"EL4 - 5.03"},{"$f":"'Efficiency Levels'!D99","v":5.03},{"$f":"D96*'Constants and Menus'!$D$12","v":1837.2075}]
[null,null,{"$f":"'Efficiency Levels'!C100&\" - \"&'Efficiency Levels'!D100","v":"EL5 - 4.52"},{"$f":"'Efficiency Levels'!D100","v":4.5199999999999996},{"$f":"D97*'Constants and Menus'!$D$12","v":1650.9299999999998}]
[null,null,{"$f":"'Efficiency Levels'!C101&\" - \"&'Efficiency Levels'!D101","v":"EL6 - 4.41"},{"$f":"'Efficiency Levels'!D101","v":4.41},{"$f":"D98*'Constants and Menus'!$D$12","v":1610.7525000000001}]

{"sheet":"UEC","index":13,"n_rows":18,"n_cols":48,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Weighted Annual UEC"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,"Market UEC (Shipment Weighted Average)"]
[null,null,null,1990,{"$f":"D10+1","v":1991},{"$f":"E10+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"'Product Class Dist'!D$10*SUMPRODUCT('Efficiency Dist'!H13:H20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!D$11*SUMPRODUCT('Efficiency Dist'!H44:H51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!D$12*SUMPRODUCT('Efficiency Dist'!H75:H82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!D$13*SUMPRODUCT('Efficiency Dist'!H106:H112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!D$14*SUMPRODUCT('Efficiency Dist'!H135:H141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!D$15*SUMPRODUCT('Efficiency Dist'!H164:H170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!E$10*SUMPRODUCT('Efficiency Dist'!I13:I20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!E$11*SUMPRODUCT('Efficiency Dist'!I44:I51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!E$12*SUMPRODUCT('Efficiency Dist'!I75:I82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!E$13*SUMPRODUCT('Efficiency Dist'!I106:I112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!E$14*SUMPRODUCT('Efficiency Dist'!I135:I141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!E$15*SUMPRODUCT('Efficiency Dist'!I164:I170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!F$10*SUMPRODUCT('Efficiency Dist'!J13:J20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!F$11*SUMPRODUCT('Efficiency Dist'!J44:J51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!F$12*SUMPRODUCT('Efficiency Dist'!J75:J82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!F$13*SUMPRODUCT('Efficiency Dist'!J106:J112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!F$14*SUMPRODUCT('Efficiency Dist'!J135:J141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!F$15*SUMPRODUCT('Efficiency Dist'!J164:J170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!G$10*SUMPRODUCT('Efficiency Dist'!K13:K20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!G$11*SUMPRODUCT('Efficiency Dist'!K44:K51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!G$12*SUMPRODUCT('Efficiency Dist'!K75:K82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!G$13*SUMPRODUCT('Efficiency Dist'!K106:K112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!G$14*SUMPRODUCT('Efficiency Dist'!K135:K141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!G$15*SUMPRODUCT('Efficiency Dist'!K164:K170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!H$10*SUMPRODUCT('Efficiency Dist'!L13:L20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!H$11*SUMPRODUCT('Efficiency Dist'!L44:L51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!H$12*SUMPRODUCT('Efficiency Dist'!L75:L82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!H$13*SUMPRODUCT('Efficiency Dist'!L106:L112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!H$14*SUMPRODUCT('Efficiency Dist'!L135:L141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!H$15*SUMPRODUCT('Efficiency Dist'!L164:L170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!I$10*SUMPRODUCT('Efficiency Dist'!M13:M20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!I$11*SUMPRODUCT('Efficiency Dist'!M44:M51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!I$12*SUMPRODUCT('Efficiency Dist'!M75:M82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!I$13*SUMPRODUCT('Efficiency Dist'!M106:M112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!I$14*SUMPRODUCT('Efficiency Dist'!M135:M141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!I$15*SUMPRODUCT('Efficiency Dist'!M164:M170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!J$10*SUMPRODUCT('Efficiency Dist'!N13:N20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!J$11*SUMPRODUCT('Efficiency Dist'!N44:N51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!J$12*SUMPRODUCT('Efficiency Dist'!N75:N82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!J$13*SUMPRODUCT('Efficiency Dist'!N106:N112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!J$14*SUMPRODUCT('Efficiency Dist'!N135:N141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!J$15*SUMPRODUCT('Efficiency Dist'!N164:N170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!K$10*SUMPRODUCT('Efficiency Dist'!O13:O20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!K$11*SUMPRODUCT('Efficiency Dist'!O44:O51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!K$12*SUMPRODUCT('Efficiency Dist'!O75:O82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!K$13*SUMPRODUCT('Efficiency Dist'!O106:O112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!K$14*SUMPRODUCT('Efficiency Dist'!O135:O141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!K$15*SUMPRODUCT('Efficiency Dist'!O164:O170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!L$10*SUMPRODUCT('Efficiency Dist'!P13:P20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!L$11*SUMPRODUCT('Efficiency Dist'!P44:P51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!L$12*SUMPRODUCT('Efficiency Dist'!P75:P82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!L$13*SUMPRODUCT('Efficiency Dist'!P106:P112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!L$14*SUMPRODUCT('Efficiency Dist'!P135:P141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!L$15*SUMPRODUCT('Efficiency Dist'!P164:P170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!M$10*SUMPRODUCT('Efficiency Dist'!Q13:Q20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!M$11*SUMPRODUCT('Efficiency Dist'!Q44:Q51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!M$12*SUMPRODUCT('Efficiency Dist'!Q75:Q82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!M$13*SUMPRODUCT('Efficiency Dist'!Q106:Q112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!M$14*SUMPRODUCT('Efficiency Dist'!Q135:Q141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!M$15*SUMPRODUCT('Efficiency Dist'!Q164:Q170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!N$10*SUMPRODUCT('Efficiency Dist'!R13:R20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!N$11*SUMPRODUCT('Efficiency Dist'!R44:R51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!N$12*SUMPRODUCT('Efficiency Dist'!R75:R82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!N$13*SUMPRODUCT('Efficiency Dist'!R106:R112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!N$14*SUMPRODUCT('Efficiency Dist'!R135:R141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!N$15*SUMPRODUCT('Efficiency Dist'!R164:R170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!O$10*SUMPRODUCT('Efficiency Dist'!S13:S20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!O$11*SUMPRODUCT('Efficiency Dist'!S44:S51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!O$12*SUMPRODUCT('Efficiency Dist'!S75:S82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!O$13*SUMPRODUCT('Efficiency Dist'!S106:S112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!O$14*SUMPRODUCT('Efficiency Dist'!S135:S141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!O$15*SUMPRODUCT('Efficiency Dist'!S164:S170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!P$10*SUMPRODUCT('Efficiency Dist'!T13:T20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!P$11*SUMPRODUCT('Efficiency Dist'!T44:T51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!P$12*SUMPRODUCT('Efficiency Dist'!T75:T82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!P$13*SUMPRODUCT('Efficiency Dist'!T106:T112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!P$14*SUMPRODUCT('Efficiency Dist'!T135:T141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!P$15*SUMPRODUCT('Efficiency Dist'!T164:T170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!Q$10*SUMPRODUCT('Efficiency Dist'!U13:U20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!Q$11*SUMPRODUCT('Efficiency Dist'!U44:U51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!Q$12*SUMPRODUCT('Efficiency Dist'!U75:U82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!Q$13*SUMPRODUCT('Efficiency Dist'!U106:U112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!Q$14*SUMPRODUCT('Efficiency Dist'!U135:U141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!Q$15*SUMPRODUCT('Efficiency Dist'!U164:U170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!R$10*SUMPRODUCT('Efficiency Dist'!V13:V20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!R$11*SUMPRODUCT('Efficiency Dist'!V44:V51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!R$12*SUMPRODUCT('Efficiency Dist'!V75:V82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!R$13*SUMPRODUCT('Efficiency Dist'!V106:V112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!R$14*SUMPRODUCT('Efficiency Dist'!V135:V141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!R$15*SUMPRODUCT('Efficiency Dist'!V164:V170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!S$10*SUMPRODUCT('Efficiency Dist'!W13:W20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!S$11*SUMPRODUCT('Efficiency Dist'!W44:W51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!S$12*SUMPRODUCT('Efficiency Dist'!W75:W82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!S$13*SUMPRODUCT('Efficiency Dist'!W106:W112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!S$14*SUMPRODUCT('Efficiency Dist'!W135:W141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!S$15*SUMPRODUCT('Efficiency Dist'!W164:W170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!T$10*SUMPRODUCT('Efficiency Dist'!X13:X20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!T$11*SUMPRODUCT('Efficiency Dist'!X44:X51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!T$12*SUMPRODUCT('Efficiency Dist'!X75:X82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!T$13*SUMPRODUCT('Efficiency Dist'!X106:X112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!T$14*SUMPRODUCT('Efficiency Dist'!X135:X141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!T$15*SUMPRODUCT('Efficiency Dist'!X164:X170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!U$10*SUMPRODUCT('Efficiency Dist'!Y13:Y20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!U$11*SUMPRODUCT('Efficiency Dist'!Y44:Y51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!U$12*SUMPRODUCT('Efficiency Dist'!Y75:Y82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!U$13*SUMPRODUCT('Efficiency Dist'!Y106:Y112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!U$14*SUMPRODUCT('Efficiency Dist'!Y135:Y141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!U$15*SUMPRODUCT('Efficiency Dist'!Y164:Y170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!V$10*SUMPRODUCT('Efficiency Dist'!Z13:Z20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!V$11*SUMPRODUCT('Efficiency Dist'!Z44:Z51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!V$12*SUMPRODUCT('Efficiency Dist'!Z75:Z82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!V$13*SUMPRODUCT('Efficiency Dist'!Z106:Z112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!V$14*SUMPRODUCT('Efficiency Dist'!Z135:Z141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!V$15*SUMPRODUCT('Efficiency Dist'!Z164:Z170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!W$10*SUMPRODUCT('Efficiency Dist'!AA13:AA20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!W$11*SUMPRODUCT('Efficiency Dist'!AA44:AA51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!W$12*SUMPRODUCT('Efficiency Dist'!AA75:AA82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!W$13*SUMPRODUCT('Efficiency Dist'!AA106:AA112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!W$14*SUMPRODUCT('Efficiency Dist'!AA135:AA141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!W$15*SUMPRODUCT('Efficiency Dist'!AA164:AA170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!X$10*SUMPRODUCT('Efficiency Dist'!AB13:AB20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!X$11*SUMPRODUCT('Efficiency Dist'!AB44:AB51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!X$12*SUMPRODUCT('Efficiency Dist'!AB75:AB82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!X$13*SUMPRODUCT('Efficiency Dist'!AB106:AB112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!X$14*SUMPRODUCT('Efficiency Dist'!AB135:AB141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!X$15*SUMPRODUCT('Efficiency Dist'!AB164:AB170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!Y$10*SUMPRODUCT('Efficiency Dist'!AC13:AC20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!Y$11*SUMPRODUCT('Efficiency Dist'!AC44:AC51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!Y$12*SUMPRODUCT('Efficiency Dist'!AC75:AC82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!Y$13*SUMPRODUCT('Efficiency Dist'!AC106:AC112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!Y$14*SUMPRODUCT('Efficiency Dist'!AC135:AC141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!Y$15*SUMPRODUCT('Efficiency Dist'!AC164:AC170,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!Z$10*SUMPRODUCT('Efficiency Dist'!AD13:AD20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!Z$11*SUMPRODUCT('Efficiency Dist'!AD44:AD51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!Z$12*SUMPRODUCT('Efficiency Dist'!AD75:AD82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!Z$13*SUMPRODUCT('Efficiency Dist'!AD106:AD112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!Z$14*SUMPRODUCT('Efficiency Dist'!AD135:AD141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!Z$15*SUMPRODUCT('Efficiency Dist'!AD164:AD170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AA$10*SUMPRODUCT('Efficiency Dist'!AE13:AE20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AA$11*SUMPRODUCT('Efficiency Dist'!AE44:AE51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AA$12*SUMPRODUCT('Efficiency Dist'!AE75:AE82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AA$13*SUMPRODUCT('Efficiency Dist'!AE106:AE112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AA$14*SUMPRODUCT('Efficiency Dist'!AE135:AE141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AA$15*SUMPRODUCT('Efficiency Dist'!AE164:AE170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AB$10*SUMPRODUCT('Efficiency Dist'!AF13:AF20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AB$11*SUMPRODUCT('Efficiency Dist'!AF44:AF51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AB$12*SUMPRODUCT('Efficiency Dist'!AF75:AF82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AB$13*SUMPRODUCT('Efficiency Dist'!AF106:AF112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AB$14*SUMPRODUCT('Efficiency Dist'!AF135:AF141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AB$15*SUMPRODUCT('Efficiency Dist'!AF164:AF170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AC$10*SUMPRODUCT('Efficiency Dist'!AG13:AG20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AC$11*SUMPRODUCT('Efficiency Dist'!AG44:AG51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AC$12*SUMPRODUCT('Efficiency Dist'!AG75:AG82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AC$13*SUMPRODUCT('Efficiency Dist'!AG106:AG112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AC$14*SUMPRODUCT('Efficiency Dist'!AG135:AG141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AC$15*SUMPRODUCT('Efficiency Dist'!AG164:AG170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AD$10*SUMPRODUCT('Efficiency Dist'!AH13:AH20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AD$11*SUMPRODUCT('Efficiency Dist'!AH44:AH51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AD$12*SUMPRODUCT('Efficiency Dist'!AH75:AH82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AD$13*SUMPRODUCT('Efficiency Dist'!AH106:AH112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AD$14*SUMPRODUCT('Efficiency Dist'!AH135:AH141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AD$15*SUMPRODUCT('Efficiency Dist'!AH164:AH170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AE$10*SUMPRODUCT('Efficiency Dist'!AI13:AI20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AE$11*SUMPRODUCT('Efficiency Dist'!AI44:AI51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AE$12*SUMPRODUCT('Efficiency Dist'!AI75:AI82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AE$13*SUMPRODUCT('Efficiency Dist'!AI106:AI112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AE$14*SUMPRODUCT('Efficiency Dist'!AI135:AI141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AE$15*SUMPRODUCT('Efficiency Dist'!AI164:AI170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AF$10*SUMPRODUCT('Efficiency Dist'!AJ13:AJ20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AF$11*SUMPRODUCT('Efficiency Dist'!AJ44:AJ51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AF$12*SUMPRODUCT('Efficiency Dist'!AJ75:AJ82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AF$13*SUMPRODUCT('Efficiency Dist'!AJ106:AJ112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AF$14*SUMPRODUCT('Efficiency Dist'!AJ135:AJ141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AF$15*SUMPRODUCT('Efficiency Dist'!AJ164:AJ170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AG$10*SUMPRODUCT('Efficiency Dist'!AK13:AK20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AG$11*SUMPRODUCT('Efficiency Dist'!AK44:AK51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AG$12*SUMPRODUCT('Efficiency Dist'!AK75:AK82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AG$13*SUMPRODUCT('Efficiency Dist'!AK106:AK112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AG$14*SUMPRODUCT('Efficiency Dist'!AK135:AK141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AG$15*SUMPRODUCT('Efficiency Dist'!AK164:AK170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AH$10*SUMPRODUCT('Efficiency Dist'!AL13:AL20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AH$11*SUMPRODUCT('Efficiency Dist'!AL44:AL51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AH$12*SUMPRODUCT('Efficiency Dist'!AL75:AL82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AH$13*SUMPRODUCT('Efficiency Dist'!AL106:AL112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AH$14*SUMPRODUCT('Efficiency Dist'!AL135:AL141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AH$15*SUMPRODUCT('Efficiency Dist'!AL164:AL170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AI$10*SUMPRODUCT('Efficiency Dist'!AM13:AM20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AI$11*SUMPRODUCT('Efficiency Dist'!AM44:AM51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AI$12*SUMPRODUCT('Efficiency Dist'!AM75:AM82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AI$13*SUMPRODUCT('Efficiency Dist'!AM106:AM112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AI$14*SUMPRODUCT('Efficiency Dist'!AM135:AM141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AI$15*SUMPRODUCT('Efficiency Dist'!AM164:AM170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AJ$10*SUMPRODUCT('Efficiency Dist'!AN13:AN20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AJ$11*SUMPRODUCT('Efficiency Dist'!AN44:AN51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AJ$12*SUMPRODUCT('Efficiency Dist'!AN75:AN82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AJ$13*SUMPRODUCT('Efficiency Dist'!AN106:AN112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AJ$14*SUMPRODUCT('Efficiency Dist'!AN135:AN141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AJ$15*SUMPRODUCT('Efficiency Dist'!AN164:AN170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AK$10*SUMPRODUCT('Efficiency Dist'!AO13:AO20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AK$11*SUMPRODUCT('Efficiency Dist'!AO44:AO51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AK$12*SUMPRODUCT('Efficiency Dist'!AO75:AO82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AK$13*SUMPRODUCT('Efficiency Dist'!AO106:AO112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AK$14*SUMPRODUCT('Efficiency Dist'!AO135:AO141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AK$15*SUMPRODUCT('Efficiency Dist'!AO164:AO170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AL$10*SUMPRODUCT('Efficiency Dist'!AP13:AP20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AL$11*SUMPRODUCT('Efficiency Dist'!AP44:AP51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AL$12*SUMPRODUCT('Efficiency Dist'!AP75:AP82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AL$13*SUMPRODUCT('Efficiency Dist'!AP106:AP112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AL$14*SUMPRODUCT('Efficiency Dist'!AP135:AP141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AL$15*SUMPRODUCT('Efficiency Dist'!AP164:AP170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AM$10*SUMPRODUCT('Efficiency Dist'!AQ13:AQ20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AM$11*SUMPRODUCT('Efficiency Dist'!AQ44:AQ51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AM$12*SUMPRODUCT('Efficiency Dist'!AQ75:AQ82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AM$13*SUMPRODUCT('Efficiency Dist'!AQ106:AQ112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AM$14*SUMPRODUCT('Efficiency Dist'!AQ135:AQ141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AM$15*SUMPRODUCT('Efficiency Dist'!AQ164:AQ170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AN$10*SUMPRODUCT('Efficiency Dist'!AR13:AR20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AN$11*SUMPRODUCT('Efficiency Dist'!AR44:AR51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AN$12*SUMPRODUCT('Efficiency Dist'!AR75:AR82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AN$13*SUMPRODUCT('Efficiency Dist'!AR106:AR112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AN$14*SUMPRODUCT('Efficiency Dist'!AR135:AR141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AN$15*SUMPRODUCT('Efficiency Dist'!AR164:AR170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AO$10*SUMPRODUCT('Efficiency Dist'!AS13:AS20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AO$11*SUMPRODUCT('Efficiency Dist'!AS44:AS51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AO$12*SUMPRODUCT('Efficiency Dist'!AS75:AS82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AO$13*SUMPRODUCT('Efficiency Dist'!AS106:AS112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AO$14*SUMPRODUCT('Efficiency Dist'!AS135:AS141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AO$15*SUMPRODUCT('Efficiency Dist'!AS164:AS170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AP$10*SUMPRODUCT('Efficiency Dist'!AT13:AT20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AP$11*SUMPRODUCT('Efficiency Dist'!AT44:AT51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AP$12*SUMPRODUCT('Efficiency Dist'!AT75:AT82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AP$13*SUMPRODUCT('Efficiency Dist'!AT106:AT112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AP$14*SUMPRODUCT('Efficiency Dist'!AT135:AT141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AP$15*SUMPRODUCT('Efficiency Dist'!AT164:AT170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AQ$10*SUMPRODUCT('Efficiency Dist'!AU13:AU20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AQ$11*SUMPRODUCT('Efficiency Dist'!AU44:AU51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AQ$12*SUMPRODUCT('Efficiency Dist'!AU75:AU82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AQ$13*SUMPRODUCT('Efficiency Dist'!AU106:AU112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AQ$14*SUMPRODUCT('Efficiency Dist'!AU135:AU141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AQ$15*SUMPRODUCT('Efficiency Dist'!AU164:AU170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AR$10*SUMPRODUCT('Efficiency Dist'!AV13:AV20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AR$11*SUMPRODUCT('Efficiency Dist'!AV44:AV51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AR$12*SUMPRODUCT('Efficiency Dist'!AV75:AV82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AR$13*SUMPRODUCT('Efficiency Dist'!AV106:AV112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AR$14*SUMPRODUCT('Efficiency Dist'!AV135:AV141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AR$15*SUMPRODUCT('Efficiency Dist'!AV164:AV170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AS$10*SUMPRODUCT('Efficiency Dist'!AW13:AW20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AS$11*SUMPRODUCT('Efficiency Dist'!AW44:AW51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AS$12*SUMPRODUCT('Efficiency Dist'!AW75:AW82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AS$13*SUMPRODUCT('Efficiency Dist'!AW106:AW112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AS$14*SUMPRODUCT('Efficiency Dist'!AW135:AW141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AS$15*SUMPRODUCT('Efficiency Dist'!AW164:AW170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AT$10*SUMPRODUCT('Efficiency Dist'!AX13:AX20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AT$11*SUMPRODUCT('Efficiency Dist'!AX44:AX51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AT$12*SUMPRODUCT('Efficiency Dist'!AX75:AX82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AT$13*SUMPRODUCT('Efficiency Dist'!AX106:AX112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AT$14*SUMPRODUCT('Efficiency Dist'!AX135:AX141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AT$15*SUMPRODUCT('Efficiency Dist'!AX164:AX170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AU$10*SUMPRODUCT('Efficiency Dist'!AY13:AY20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AU$11*SUMPRODUCT('Efficiency Dist'!AY44:AY51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AU$12*SUMPRODUCT('Efficiency Dist'!AY75:AY82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AU$13*SUMPRODUCT('Efficiency Dist'!AY106:AY112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AU$14*SUMPRODUCT('Efficiency Dist'!AY135:AY141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AU$15*SUMPRODUCT('Efficiency Dist'!AY164:AY170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AV$10*SUMPRODUCT('Efficiency Dist'!AZ13:AZ20,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AV$11*SUMPRODUCT('Efficiency Dist'!AZ44:AZ51,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AV$12*SUMPRODUCT('Efficiency Dist'!AZ75:AZ82,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AV$13*SUMPRODUCT('Efficiency Dist'!AZ106:AZ112,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AV$14*SUMPRODUCT('Efficiency Dist'!AZ135:AZ141,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AV$15*SUMPRODUCT('Efficiency Dist'!AZ164:AZ170,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002}]
[null,null,"POST-Case UEC",{"$f":"'Product Class Dist'!D$10*SUMPRODUCT('Efficiency Dist'!H25:H32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!D$11*SUMPRODUCT('Efficiency Dist'!H56:H63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!D$12*SUMPRODUCT('Efficiency Dist'!H87:H94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!D$13*SUMPRODUCT('Efficiency Dist'!H117:H123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!D$14*SUMPRODUCT('Efficiency Dist'!H146:H152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!D$15*SUMPRODUCT('Efficiency Dist'!H175:H181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!E$10*SUMPRODUCT('Efficiency Dist'!I25:I32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!E$11*SUMPRODUCT('Efficiency Dist'!I56:I63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!E$12*SUMPRODUCT('Efficiency Dist'!I87:I94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!E$13*SUMPRODUCT('Efficiency Dist'!I117:I123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!E$14*SUMPRODUCT('Efficiency Dist'!I146:I152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!E$15*SUMPRODUCT('Efficiency Dist'!I175:I181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!F$10*SUMPRODUCT('Efficiency Dist'!J25:J32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!F$11*SUMPRODUCT('Efficiency Dist'!J56:J63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!F$12*SUMPRODUCT('Efficiency Dist'!J87:J94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!F$13*SUMPRODUCT('Efficiency Dist'!J117:J123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!F$14*SUMPRODUCT('Efficiency Dist'!J146:J152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!F$15*SUMPRODUCT('Efficiency Dist'!J175:J181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!G$10*SUMPRODUCT('Efficiency Dist'!K25:K32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!G$11*SUMPRODUCT('Efficiency Dist'!K56:K63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!G$12*SUMPRODUCT('Efficiency Dist'!K87:K94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!G$13*SUMPRODUCT('Efficiency Dist'!K117:K123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!G$14*SUMPRODUCT('Efficiency Dist'!K146:K152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!G$15*SUMPRODUCT('Efficiency Dist'!K175:K181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!H$10*SUMPRODUCT('Efficiency Dist'!L25:L32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!H$11*SUMPRODUCT('Efficiency Dist'!L56:L63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!H$12*SUMPRODUCT('Efficiency Dist'!L87:L94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!H$13*SUMPRODUCT('Efficiency Dist'!L117:L123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!H$14*SUMPRODUCT('Efficiency Dist'!L146:L152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!H$15*SUMPRODUCT('Efficiency Dist'!L175:L181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!I$10*SUMPRODUCT('Efficiency Dist'!M25:M32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!I$11*SUMPRODUCT('Efficiency Dist'!M56:M63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!I$12*SUMPRODUCT('Efficiency Dist'!M87:M94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!I$13*SUMPRODUCT('Efficiency Dist'!M117:M123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!I$14*SUMPRODUCT('Efficiency Dist'!M146:M152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!I$15*SUMPRODUCT('Efficiency Dist'!M175:M181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!J$10*SUMPRODUCT('Efficiency Dist'!N25:N32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!J$11*SUMPRODUCT('Efficiency Dist'!N56:N63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!J$12*SUMPRODUCT('Efficiency Dist'!N87:N94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!J$13*SUMPRODUCT('Efficiency Dist'!N117:N123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!J$14*SUMPRODUCT('Efficiency Dist'!N146:N152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!J$15*SUMPRODUCT('Efficiency Dist'!N175:N181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!K$10*SUMPRODUCT('Efficiency Dist'!O25:O32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!K$11*SUMPRODUCT('Efficiency Dist'!O56:O63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!K$12*SUMPRODUCT('Efficiency Dist'!O87:O94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!K$13*SUMPRODUCT('Efficiency Dist'!O117:O123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!K$14*SUMPRODUCT('Efficiency Dist'!O146:O152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!K$15*SUMPRODUCT('Efficiency Dist'!O175:O181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!L$10*SUMPRODUCT('Efficiency Dist'!P25:P32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!L$11*SUMPRODUCT('Efficiency Dist'!P56:P63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!L$12*SUMPRODUCT('Efficiency Dist'!P87:P94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!L$13*SUMPRODUCT('Efficiency Dist'!P117:P123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!L$14*SUMPRODUCT('Efficiency Dist'!P146:P152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!L$15*SUMPRODUCT('Efficiency Dist'!P175:P181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!M$10*SUMPRODUCT('Efficiency Dist'!Q25:Q32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!M$11*SUMPRODUCT('Efficiency Dist'!Q56:Q63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!M$12*SUMPRODUCT('Efficiency Dist'!Q87:Q94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!M$13*SUMPRODUCT('Efficiency Dist'!Q117:Q123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!M$14*SUMPRODUCT('Efficiency Dist'!Q146:Q152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!M$15*SUMPRODUCT('Efficiency Dist'!Q175:Q181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!N$10*SUMPRODUCT('Efficiency Dist'!R25:R32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!N$11*SUMPRODUCT('Efficiency Dist'!R56:R63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!N$12*SUMPRODUCT('Efficiency Dist'!R87:R94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!N$13*SUMPRODUCT('Efficiency Dist'!R117:R123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!N$14*SUMPRODUCT('Efficiency Dist'!R146:R152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!N$15*SUMPRODUCT('Efficiency Dist'!R175:R181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!O$10*SUMPRODUCT('Efficiency Dist'!S25:S32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!O$11*SUMPRODUCT('Efficiency Dist'!S56:S63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!O$12*SUMPRODUCT('Efficiency Dist'!S87:S94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!O$13*SUMPRODUCT('Efficiency Dist'!S117:S123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!O$14*SUMPRODUCT('Efficiency Dist'!S146:S152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!O$15*SUMPRODUCT('Efficiency Dist'!S175:S181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!P$10*SUMPRODUCT('Efficiency Dist'!T25:T32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!P$11*SUMPRODUCT('Efficiency Dist'!T56:T63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!P$12*SUMPRODUCT('Efficiency Dist'!T87:T94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!P$13*SUMPRODUCT('Efficiency Dist'!T117:T123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!P$14*SUMPRODUCT('Efficiency Dist'!T146:T152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!P$15*SUMPRODUCT('Efficiency Dist'!T175:T181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!Q$10*SUMPRODUCT('Efficiency Dist'!U25:U32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!Q$11*SUMPRODUCT('Efficiency Dist'!U56:U63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!Q$12*SUMPRODUCT('Efficiency Dist'!U87:U94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!Q$13*SUMPRODUCT('Efficiency Dist'!U117:U123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!Q$14*SUMPRODUCT('Efficiency Dist'!U146:U152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!Q$15*SUMPRODUCT('Efficiency Dist'!U175:U181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!R$10*SUMPRODUCT('Efficiency Dist'!V25:V32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!R$11*SUMPRODUCT('Efficiency Dist'!V56:V63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!R$12*SUMPRODUCT('Efficiency Dist'!V87:V94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!R$13*SUMPRODUCT('Efficiency Dist'!V117:V123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!R$14*SUMPRODUCT('Efficiency Dist'!V146:V152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!R$15*SUMPRODUCT('Efficiency Dist'!V175:V181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!S$10*SUMPRODUCT('Efficiency Dist'!W25:W32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!S$11*SUMPRODUCT('Efficiency Dist'!W56:W63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!S$12*SUMPRODUCT('Efficiency Dist'!W87:W94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!S$13*SUMPRODUCT('Efficiency Dist'!W117:W123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!S$14*SUMPRODUCT('Efficiency Dist'!W146:W152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!S$15*SUMPRODUCT('Efficiency Dist'!W175:W181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!T$10*SUMPRODUCT('Efficiency Dist'!X25:X32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!T$11*SUMPRODUCT('Efficiency Dist'!X56:X63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!T$12*SUMPRODUCT('Efficiency Dist'!X87:X94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!T$13*SUMPRODUCT('Efficiency Dist'!X117:X123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!T$14*SUMPRODUCT('Efficiency Dist'!X146:X152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!T$15*SUMPRODUCT('Efficiency Dist'!X175:X181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!U$10*SUMPRODUCT('Efficiency Dist'!Y25:Y32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!U$11*SUMPRODUCT('Efficiency Dist'!Y56:Y63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!U$12*SUMPRODUCT('Efficiency Dist'!Y87:Y94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!U$13*SUMPRODUCT('Efficiency Dist'!Y117:Y123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!U$14*SUMPRODUCT('Efficiency Dist'!Y146:Y152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!U$15*SUMPRODUCT('Efficiency Dist'!Y175:Y181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!V$10*SUMPRODUCT('Efficiency Dist'!Z25:Z32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!V$11*SUMPRODUCT('Efficiency Dist'!Z56:Z63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!V$12*SUMPRODUCT('Efficiency Dist'!Z87:Z94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!V$13*SUMPRODUCT('Efficiency Dist'!Z117:Z123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!V$14*SUMPRODUCT('Efficiency Dist'!Z146:Z152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!V$15*SUMPRODUCT('Efficiency Dist'!Z175:Z181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!W$10*SUMPRODUCT('Efficiency Dist'!AA25:AA32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!W$11*SUMPRODUCT('Efficiency Dist'!AA56:AA63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!W$12*SUMPRODUCT('Efficiency Dist'!AA87:AA94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!W$13*SUMPRODUCT('Efficiency Dist'!AA117:AA123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!W$14*SUMPRODUCT('Efficiency Dist'!AA146:AA152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!W$15*SUMPRODUCT('Efficiency Dist'!AA175:AA181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!X$10*SUMPRODUCT('Efficiency Dist'!AB25:AB32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!X$11*SUMPRODUCT('Efficiency Dist'!AB56:AB63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!X$12*SUMPRODUCT('Efficiency Dist'!AB87:AB94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!X$13*SUMPRODUCT('Efficiency Dist'!AB117:AB123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!X$14*SUMPRODUCT('Efficiency Dist'!AB146:AB152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!X$15*SUMPRODUCT('Efficiency Dist'!AB175:AB181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!Y$10*SUMPRODUCT('Efficiency Dist'!AC25:AC32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!Y$11*SUMPRODUCT('Efficiency Dist'!AC56:AC63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!Y$12*SUMPRODUCT('Efficiency Dist'!AC87:AC94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!Y$13*SUMPRODUCT('Efficiency Dist'!AC117:AC123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!Y$14*SUMPRODUCT('Efficiency Dist'!AC146:AC152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!Y$15*SUMPRODUCT('Efficiency Dist'!AC175:AC181,'UEC Development'!$E$92:$E$98)","v":1421.7714550000001},{"$f":"'Product Class Dist'!Z$10*SUMPRODUCT('Efficiency Dist'!AD25:AD32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!Z$11*SUMPRODUCT('Efficiency Dist'!AD56:AD63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!Z$12*SUMPRODUCT('Efficiency Dist'!AD87:AD94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!Z$13*SUMPRODUCT('Efficiency Dist'!AD117:AD123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!Z$14*SUMPRODUCT('Efficiency Dist'!AD146:AD152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!Z$15*SUMPRODUCT('Efficiency Dist'!AD175:AD181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AA$10*SUMPRODUCT('Efficiency Dist'!AE25:AE32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AA$11*SUMPRODUCT('Efficiency Dist'!AE56:AE63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AA$12*SUMPRODUCT('Efficiency Dist'!AE87:AE94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AA$13*SUMPRODUCT('Efficiency Dist'!AE117:AE123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AA$14*SUMPRODUCT('Efficiency Dist'!AE146:AE152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AA$15*SUMPRODUCT('Efficiency Dist'!AE175:AE181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AB$10*SUMPRODUCT('Efficiency Dist'!AF25:AF32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AB$11*SUMPRODUCT('Efficiency Dist'!AF56:AF63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AB$12*SUMPRODUCT('Efficiency Dist'!AF87:AF94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AB$13*SUMPRODUCT('Efficiency Dist'!AF117:AF123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AB$14*SUMPRODUCT('Efficiency Dist'!AF146:AF152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AB$15*SUMPRODUCT('Efficiency Dist'!AF175:AF181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AC$10*SUMPRODUCT('Efficiency Dist'!AG25:AG32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AC$11*SUMPRODUCT('Efficiency Dist'!AG56:AG63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AC$12*SUMPRODUCT('Efficiency Dist'!AG87:AG94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AC$13*SUMPRODUCT('Efficiency Dist'!AG117:AG123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AC$14*SUMPRODUCT('Efficiency Dist'!AG146:AG152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AC$15*SUMPRODUCT('Efficiency Dist'!AG175:AG181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AD$10*SUMPRODUCT('Efficiency Dist'!AH25:AH32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AD$11*SUMPRODUCT('Efficiency Dist'!AH56:AH63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AD$12*SUMPRODUCT('Efficiency Dist'!AH87:AH94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AD$13*SUMPRODUCT('Efficiency Dist'!AH117:AH123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AD$14*SUMPRODUCT('Efficiency Dist'!AH146:AH152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AD$15*SUMPRODUCT('Efficiency Dist'!AH175:AH181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AE$10*SUMPRODUCT('Efficiency Dist'!AI25:AI32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AE$11*SUMPRODUCT('Efficiency Dist'!AI56:AI63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AE$12*SUMPRODUCT('Efficiency Dist'!AI87:AI94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AE$13*SUMPRODUCT('Efficiency Dist'!AI117:AI123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AE$14*SUMPRODUCT('Efficiency Dist'!AI146:AI152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AE$15*SUMPRODUCT('Efficiency Dist'!AI175:AI181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AF$10*SUMPRODUCT('Efficiency Dist'!AJ25:AJ32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AF$11*SUMPRODUCT('Efficiency Dist'!AJ56:AJ63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AF$12*SUMPRODUCT('Efficiency Dist'!AJ87:AJ94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AF$13*SUMPRODUCT('Efficiency Dist'!AJ117:AJ123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AF$14*SUMPRODUCT('Efficiency Dist'!AJ146:AJ152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AF$15*SUMPRODUCT('Efficiency Dist'!AJ175:AJ181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AG$10*SUMPRODUCT('Efficiency Dist'!AK25:AK32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AG$11*SUMPRODUCT('Efficiency Dist'!AK56:AK63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AG$12*SUMPRODUCT('Efficiency Dist'!AK87:AK94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AG$13*SUMPRODUCT('Efficiency Dist'!AK117:AK123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AG$14*SUMPRODUCT('Efficiency Dist'!AK146:AK152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AG$15*SUMPRODUCT('Efficiency Dist'!AK175:AK181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AH$10*SUMPRODUCT('Efficiency Dist'!AL25:AL32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AH$11*SUMPRODUCT('Efficiency Dist'!AL56:AL63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AH$12*SUMPRODUCT('Efficiency Dist'!AL87:AL94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AH$13*SUMPRODUCT('Efficiency Dist'!AL117:AL123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AH$14*SUMPRODUCT('Efficiency Dist'!AL146:AL152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AH$15*SUMPRODUCT('Efficiency Dist'!AL175:AL181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AI$10*SUMPRODUCT('Efficiency Dist'!AM25:AM32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AI$11*SUMPRODUCT('Efficiency Dist'!AM56:AM63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AI$12*SUMPRODUCT('Efficiency Dist'!AM87:AM94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AI$13*SUMPRODUCT('Efficiency Dist'!AM117:AM123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AI$14*SUMPRODUCT('Efficiency Dist'!AM146:AM152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AI$15*SUMPRODUCT('Efficiency Dist'!AM175:AM181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AJ$10*SUMPRODUCT('Efficiency Dist'!AN25:AN32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AJ$11*SUMPRODUCT('Efficiency Dist'!AN56:AN63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AJ$12*SUMPRODUCT('Efficiency Dist'!AN87:AN94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AJ$13*SUMPRODUCT('Efficiency Dist'!AN117:AN123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AJ$14*SUMPRODUCT('Efficiency Dist'!AN146:AN152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AJ$15*SUMPRODUCT('Efficiency Dist'!AN175:AN181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AK$10*SUMPRODUCT('Efficiency Dist'!AO25:AO32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AK$11*SUMPRODUCT('Efficiency Dist'!AO56:AO63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AK$12*SUMPRODUCT('Efficiency Dist'!AO87:AO94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AK$13*SUMPRODUCT('Efficiency Dist'!AO117:AO123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AK$14*SUMPRODUCT('Efficiency Dist'!AO146:AO152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AK$15*SUMPRODUCT('Efficiency Dist'!AO175:AO181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AL$10*SUMPRODUCT('Efficiency Dist'!AP25:AP32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AL$11*SUMPRODUCT('Efficiency Dist'!AP56:AP63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AL$12*SUMPRODUCT('Efficiency Dist'!AP87:AP94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AL$13*SUMPRODUCT('Efficiency Dist'!AP117:AP123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AL$14*SUMPRODUCT('Efficiency Dist'!AP146:AP152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AL$15*SUMPRODUCT('Efficiency Dist'!AP175:AP181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AM$10*SUMPRODUCT('Efficiency Dist'!AQ25:AQ32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AM$11*SUMPRODUCT('Efficiency Dist'!AQ56:AQ63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AM$12*SUMPRODUCT('Efficiency Dist'!AQ87:AQ94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AM$13*SUMPRODUCT('Efficiency Dist'!AQ117:AQ123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AM$14*SUMPRODUCT('Efficiency Dist'!AQ146:AQ152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AM$15*SUMPRODUCT('Efficiency Dist'!AQ175:AQ181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AN$10*SUMPRODUCT('Efficiency Dist'!AR25:AR32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AN$11*SUMPRODUCT('Efficiency Dist'!AR56:AR63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AN$12*SUMPRODUCT('Efficiency Dist'!AR87:AR94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AN$13*SUMPRODUCT('Efficiency Dist'!AR117:AR123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AN$14*SUMPRODUCT('Efficiency Dist'!AR146:AR152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AN$15*SUMPRODUCT('Efficiency Dist'!AR175:AR181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AO$10*SUMPRODUCT('Efficiency Dist'!AS25:AS32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AO$11*SUMPRODUCT('Efficiency Dist'!AS56:AS63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AO$12*SUMPRODUCT('Efficiency Dist'!AS87:AS94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AO$13*SUMPRODUCT('Efficiency Dist'!AS117:AS123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AO$14*SUMPRODUCT('Efficiency Dist'!AS146:AS152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AO$15*SUMPRODUCT('Efficiency Dist'!AS175:AS181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AP$10*SUMPRODUCT('Efficiency Dist'!AT25:AT32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AP$11*SUMPRODUCT('Efficiency Dist'!AT56:AT63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AP$12*SUMPRODUCT('Efficiency Dist'!AT87:AT94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AP$13*SUMPRODUCT('Efficiency Dist'!AT117:AT123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AP$14*SUMPRODUCT('Efficiency Dist'!AT146:AT152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AP$15*SUMPRODUCT('Efficiency Dist'!AT175:AT181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AQ$10*SUMPRODUCT('Efficiency Dist'!AU25:AU32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AQ$11*SUMPRODUCT('Efficiency Dist'!AU56:AU63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AQ$12*SUMPRODUCT('Efficiency Dist'!AU87:AU94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AQ$13*SUMPRODUCT('Efficiency Dist'!AU117:AU123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AQ$14*SUMPRODUCT('Efficiency Dist'!AU146:AU152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AQ$15*SUMPRODUCT('Efficiency Dist'!AU175:AU181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AR$10*SUMPRODUCT('Efficiency Dist'!AV25:AV32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AR$11*SUMPRODUCT('Efficiency Dist'!AV56:AV63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AR$12*SUMPRODUCT('Efficiency Dist'!AV87:AV94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AR$13*SUMPRODUCT('Efficiency Dist'!AV117:AV123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AR$14*SUMPRODUCT('Efficiency Dist'!AV146:AV152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AR$15*SUMPRODUCT('Efficiency Dist'!AV175:AV181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AS$10*SUMPRODUCT('Efficiency Dist'!AW25:AW32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AS$11*SUMPRODUCT('Efficiency Dist'!AW56:AW63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AS$12*SUMPRODUCT('Efficiency Dist'!AW87:AW94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AS$13*SUMPRODUCT('Efficiency Dist'!AW117:AW123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AS$14*SUMPRODUCT('Efficiency Dist'!AW146:AW152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AS$15*SUMPRODUCT('Efficiency Dist'!AW175:AW181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AT$10*SUMPRODUCT('Efficiency Dist'!AX25:AX32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AT$11*SUMPRODUCT('Efficiency Dist'!AX56:AX63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AT$12*SUMPRODUCT('Efficiency Dist'!AX87:AX94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AT$13*SUMPRODUCT('Efficiency Dist'!AX117:AX123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AT$14*SUMPRODUCT('Efficiency Dist'!AX146:AX152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AT$15*SUMPRODUCT('Efficiency Dist'!AX175:AX181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AU$10*SUMPRODUCT('Efficiency Dist'!AY25:AY32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AU$11*SUMPRODUCT('Efficiency Dist'!AY56:AY63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AU$12*SUMPRODUCT('Efficiency Dist'!AY87:AY94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AU$13*SUMPRODUCT('Efficiency Dist'!AY117:AY123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AU$14*SUMPRODUCT('Efficiency Dist'!AY146:AY152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AU$15*SUMPRODUCT('Efficiency Dist'!AY175:AY181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002},{"$f":"'Product Class Dist'!AV$10*SUMPRODUCT('Efficiency Dist'!AZ25:AZ32,'UEC Development'!$E$14:$E$21)+'Product Class Dist'!AV$11*SUMPRODUCT('Efficiency Dist'!AZ56:AZ63,'UEC Development'!$E$30:$E$37)+'Product Class Dist'!AV$12*SUMPRODUCT('Efficiency Dist'!AZ87:AZ94,'UEC Development'!$E$46:$E$53)+'Product Class Dist'!AV$13*SUMPRODUCT('Efficiency Dist'!AZ117:AZ123,'UEC Development'!$E$62:$E$68)+'Product Class Dist'!AV$14*SUMPRODUCT('Efficiency Dist'!AZ146:AZ152,'UEC Development'!$D$77:$D$83)+'Product Class Dist'!AV$15*SUMPRODUCT('Efficiency Dist'!AZ175:AZ181,'UEC Development'!$E$92:$E$98)","v":1060.9164500000002}]
[]
[]
[null,null,"Installed UEC (Vintage Weighted Average) "]
[null,null,null,1990,{"$f":"D16+1","v":1991},{"$f":"E16+1","v":1992},1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"PRE-Case UEC",{"$f":"IF(D$16-$D$16<=Lifetime,D11,\nSUMPRODUCT(OFFSET(D11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!E$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!E$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(E$16-$D$16<=Lifetime,E11,\nSUMPRODUCT(OFFSET(E11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!F$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!F$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(F$16-$D$16<=Lifetime,F11,\nSUMPRODUCT(OFFSET(F11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!G$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!G$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(G$16-$D$16<=Lifetime,G11,\nSUMPRODUCT(OFFSET(G11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!H$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!H$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(H$16-$D$16<=Lifetime,H11,\nSUMPRODUCT(OFFSET(H11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!I$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!I$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(I$16-$D$16<=Lifetime,I11,\nSUMPRODUCT(OFFSET(I11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!J$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!J$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(J$16-$D$16<=Lifetime,J11,\nSUMPRODUCT(OFFSET(J11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!K$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!K$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(K$16-$D$16<=Lifetime,K11,\nSUMPRODUCT(OFFSET(K11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!L$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!L$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(L$16-$D$16<=Lifetime,L11,\nSUMPRODUCT(OFFSET(L11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!M$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!M$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(M$16-$D$16<=Lifetime,M11,\nSUMPRODUCT(OFFSET(M11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!N$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!N$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(N$16-$D$16<=Lifetime,N11,\nSUMPRODUCT(OFFSET(N11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!O$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!O$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(O$16-$D$16<=Lifetime,O11,\nSUMPRODUCT(OFFSET(O11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!P$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!P$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(P$16-$D$16<=Lifetime,P11,\nSUMPRODUCT(OFFSET(P11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!Q$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!Q$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(Q$16-$D$16<=Lifetime,Q11,\nSUMPRODUCT(OFFSET(Q11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!R$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!R$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(R$16-$D$16<=Lifetime,R11,\nSUMPRODUCT(OFFSET(R11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!S$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!S$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(S$16-$D$16<=Lifetime,S11,\nSUMPRODUCT(OFFSET(S11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!T$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!T$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16-$D$16<=Lifetime,T11,\nSUMPRODUCT(OFFSET(T11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!U$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!U$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16-$D$16<=Lifetime,U11,\nSUMPRODUCT(OFFSET(U11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!V$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!V$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16-$D$16<=Lifetime,V11,\nSUMPRODUCT(OFFSET(V11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!W$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!W$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16-$D$16<=Lifetime,W11,\nSUMPRODUCT(OFFSET(W11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!X$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!X$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16-$D$16<=Lifetime,X11,\nSUMPRODUCT(OFFSET(X11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!Y$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!Y$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16-$D$16<=Lifetime,Y11,\nSUMPRODUCT(OFFSET(Y11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!Z$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!Z$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16-$D$16<=Lifetime,Z11,\nSUMPRODUCT(OFFSET(Z11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AA$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AA$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16-$D$16<=Lifetime,AA11,\nSUMPRODUCT(OFFSET(AA11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AB$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AB$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16-$D$16<=Lifetime,AB11,\nSUMPRODUCT(OFFSET(AB11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AC$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AC$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16-$D$16<=Lifetime,AC11,\nSUMPRODUCT(OFFSET(AC11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AD$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AD$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16-$D$16<=Lifetime,AD11,\nSUMPRODUCT(OFFSET(AD11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AE$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AE$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16-$D$16<=Lifetime,AE11,\nSUMPRODUCT(OFFSET(AE11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AF$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AF$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16-$D$16<=Lifetime,AF11,\nSUMPRODUCT(OFFSET(AF11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AG$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AG$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16-$D$16<=Lifetime,AG11,\nSUMPRODUCT(OFFSET(AG11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AH$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AH$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16-$D$16<=Lifetime,AH11,\nSUMPRODUCT(OFFSET(AH11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AI$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AI$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16-$D$16<=Lifetime,AI11,\nSUMPRODUCT(OFFSET(AI11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AJ$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AJ$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16-$D$16<=Lifetime,AJ11,\nSUMPRODUCT(OFFSET(AJ11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AK$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AK$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16-$D$16<=Lifetime,AK11,\nSUMPRODUCT(OFFSET(AK11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AL$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AL$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16-$D$16<=Lifetime,AL11,\nSUMPRODUCT(OFFSET(AL11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AM$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AM$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16-$D$16<=Lifetime,AM11,\nSUMPRODUCT(OFFSET(AM11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AN$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AN$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16-$D$16<=Lifetime,AN11,\nSUMPRODUCT(OFFSET(AN11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AO$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AO$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16-$D$16<=Lifetime,AO11,\nSUMPRODUCT(OFFSET(AO11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AP$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AP$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16-$D$16<=Lifetime,AP11,\nSUMPRODUCT(OFFSET(AP11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AQ$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AQ$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16-$D$16<=Lifetime,AQ11,\nSUMPRODUCT(OFFSET(AQ11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AR$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AR$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16-$D$16<=Lifetime,AR11,\nSUMPRODUCT(OFFSET(AR11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AS$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AS$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AS$16-$D$16<=Lifetime,AS11,\nSUMPRODUCT(OFFSET(AS11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AT$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AT$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AT$16-$D$16<=Lifetime,AT11,\nSUMPRODUCT(OFFSET(AT11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AU$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AU$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AU$16-$D$16<=Lifetime,AU11,\nSUMPRODUCT(OFFSET(AU11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AV$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AV$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AV$16-$D$16<=Lifetime,AV11,\nSUMPRODUCT(OFFSET(AV11,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AW$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AW$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}}]
[null,null,"POST-Case UEC",{"$f":"IF(D$16-$D$16<Lifetime,D12,\nSUMPRODUCT(OFFSET(D12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!E$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!E$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(E$16-$D$16<Lifetime,E12,\nSUMPRODUCT(OFFSET(E12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!F$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!F$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(F$16-$D$16<Lifetime,F12,\nSUMPRODUCT(OFFSET(F12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!G$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!G$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(G$16-$D$16<Lifetime,G12,\nSUMPRODUCT(OFFSET(G12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!H$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!H$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(H$16-$D$16<Lifetime,H12,\nSUMPRODUCT(OFFSET(H12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!I$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!I$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(I$16-$D$16<Lifetime,I12,\nSUMPRODUCT(OFFSET(I12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!J$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!J$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(J$16-$D$16<Lifetime,J12,\nSUMPRODUCT(OFFSET(J12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!K$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!K$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(K$16-$D$16<Lifetime,K12,\nSUMPRODUCT(OFFSET(K12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!L$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!L$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(L$16-$D$16<Lifetime,L12,\nSUMPRODUCT(OFFSET(L12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!M$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!M$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(M$16-$D$16<Lifetime,M12,\nSUMPRODUCT(OFFSET(M12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!N$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!N$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(N$16-$D$16<Lifetime,N12,\nSUMPRODUCT(OFFSET(N12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!O$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!O$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(O$16-$D$16<Lifetime,O12,\nSUMPRODUCT(OFFSET(O12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!P$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!P$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(P$16-$D$16<Lifetime,P12,\nSUMPRODUCT(OFFSET(P12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!Q$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!Q$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(Q$16-$D$16<Lifetime,Q12,\nSUMPRODUCT(OFFSET(Q12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!R$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!R$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":1421.7714550000001},{"$f":"IF(R$16-$D$16<Lifetime,R12,\nSUMPRODUCT(OFFSET(R12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!S$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!S$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16-$D$16<Lifetime,S12,\nSUMPRODUCT(OFFSET(S12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!T$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!T$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16-$D$16<Lifetime,T12,\nSUMPRODUCT(OFFSET(T12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!U$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!U$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16-$D$16<Lifetime,U12,\nSUMPRODUCT(OFFSET(U12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!V$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!V$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16-$D$16<Lifetime,V12,\nSUMPRODUCT(OFFSET(V12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!W$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!W$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16-$D$16<Lifetime,W12,\nSUMPRODUCT(OFFSET(W12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!X$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!X$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16-$D$16<Lifetime,X12,\nSUMPRODUCT(OFFSET(X12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!Y$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!Y$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16-$D$16<Lifetime,Y12,\nSUMPRODUCT(OFFSET(Y12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!Z$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!Z$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16-$D$16<Lifetime,Z12,\nSUMPRODUCT(OFFSET(Z12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AA$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AA$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16-$D$16<Lifetime,AA12,\nSUMPRODUCT(OFFSET(AA12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AB$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AB$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16-$D$16<Lifetime,AB12,\nSUMPRODUCT(OFFSET(AB12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AC$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AC$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16-$D$16<Lifetime,AC12,\nSUMPRODUCT(OFFSET(AC12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AD$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AD$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16-$D$16<Lifetime,AD12,\nSUMPRODUCT(OFFSET(AD12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AE$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AE$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16-$D$16<Lifetime,AE12,\nSUMPRODUCT(OFFSET(AE12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AF$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AF$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16-$D$16<Lifetime,AF12,\nSUMPRODUCT(OFFSET(AF12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AG$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AG$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16-$D$16<Lifetime,AG12,\nSUMPRODUCT(OFFSET(AG12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AH$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AH$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16-$D$16<Lifetime,AH12,\nSUMPRODUCT(OFFSET(AH12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AI$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AI$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16-$D$16<Lifetime,AI12,\nSUMPRODUCT(OFFSET(AI12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AJ$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AJ$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16-$D$16<Lifetime,AJ12,\nSUMPRODUCT(OFFSET(AJ12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AK$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AK$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16-$D$16<Lifetime,AK12,\nSUMPRODUCT(OFFSET(AK12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AL$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AL$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16-$D$16<Lifetime,AL12,\nSUMPRODUCT(OFFSET(AL12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AM$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AM$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16-$D$16<Lifetime,AM12,\nSUMPRODUCT(OFFSET(AM12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AN$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AN$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16-$D$16<Lifetime,AN12,\nSUMPRODUCT(OFFSET(AN12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AO$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AO$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16-$D$16<Lifetime,AO12,\nSUMPRODUCT(OFFSET(AO12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AP$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AP$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16-$D$16<Lifetime,AP12,\nSUMPRODUCT(OFFSET(AP12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AQ$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AQ$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16-$D$16<Lifetime,AQ12,\nSUMPRODUCT(OFFSET(AQ12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AR$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AR$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16-$D$16<Lifetime,AR12,\nSUMPRODUCT(OFFSET(AR12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AS$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AS$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AS$16-$D$16<Lifetime,AS12,\nSUMPRODUCT(OFFSET(AS12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AT$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AT$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AT$16-$D$16<Lifetime,AT12,\nSUMPRODUCT(OFFSET(AT12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AU$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AU$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AU$16-$D$16<Lifetime,AU12,\nSUMPRODUCT(OFFSET(AU12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AV$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AV$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}},{"$f":"IF(AV$16-$D$16<Lifetime,AV12,\nSUMPRODUCT(OFFSET(AV12,0,(-1*Lifetime)+1,1,Lifetime),OFFSET('Shipments and Stock '!AW$17,0,(-1*Lifetime)+1,1,Lifetime))/SUM(OFFSET('Shipments and Stock '!AW$17,0,(-1*Lifetime)+1,1,Lifetime)))","v":{"$error":"#VALUE!"}}]

{"sheet":"RESULTS","index":14,"n_rows":46,"n_cols":28,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"RESULTS "]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[null,null,"Building Type "]
[null,null,"TOTAL"]
[]
[null,null,"Unit Energy Consumption (kWh/year) ",2010,{"$f":"D11+1","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P UEC",{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479},{"$f":"'6P UEC Development'!$D$9","v":1479}]
[null,null,"Market UEC (Shipment Weighted Average) - PRE-Case UEC",{"$f":"UEC!X11","v":1421.7714550000001},{"$f":"UEC!Y11","v":1421.7714550000001},{"$f":"UEC!Z11","v":1060.9164500000002},{"$f":"UEC!AA11","v":1060.9164500000002},{"$f":"UEC!AB11","v":1060.9164500000002},{"$f":"UEC!AC11","v":1060.9164500000002},{"$f":"UEC!AD11","v":1060.9164500000002},{"$f":"UEC!AE11","v":1060.9164500000002},{"$f":"UEC!AF11","v":1060.9164500000002},{"$f":"UEC!AG11","v":1060.9164500000002},{"$f":"UEC!AH11","v":1060.9164500000002},{"$f":"UEC!AI11","v":1060.9164500000002},{"$f":"UEC!AJ11","v":1060.9164500000002},{"$f":"UEC!AK11","v":1060.9164500000002},{"$f":"UEC!AL11","v":1060.9164500000002},{"$f":"UEC!AM11","v":1060.9164500000002},{"$f":"UEC!AN11","v":1060.9164500000002},{"$f":"UEC!AO11","v":1060.9164500000002},{"$f":"UEC!AP11","v":1060.9164500000002},{"$f":"UEC!AQ11","v":1060.9164500000002},{"$f":"UEC!AR11","v":1060.9164500000002},{"$f":"UEC!AS11","v":1060.9164500000002},{"$f":"UEC!AT11","v":1060.9164500000002},{"$f":"UEC!AU11","v":1060.9164500000002},{"$f":"UEC!AV11","v":1060.9164500000002}]
[null,null,"Market UEC (Shipment Weighted Average) - POST-Case UEC",{"$f":"UEC!X12","v":1421.7714550000001},{"$f":"UEC!Y12","v":1421.7714550000001},{"$f":"UEC!Z12","v":1060.9164500000002},{"$f":"UEC!AA12","v":1060.9164500000002},{"$f":"UEC!AB12","v":1060.9164500000002},{"$f":"UEC!AC12","v":1060.9164500000002},{"$f":"UEC!AD12","v":1060.9164500000002},{"$f":"UEC!AE12","v":1060.9164500000002},{"$f":"UEC!AF12","v":1060.9164500000002},{"$f":"UEC!AG12","v":1060.9164500000002},{"$f":"UEC!AH12","v":1060.9164500000002},{"$f":"UEC!AI12","v":1060.9164500000002},{"$f":"UEC!AJ12","v":1060.9164500000002},{"$f":"UEC!AK12","v":1060.9164500000002},{"$f":"UEC!AL12","v":1060.9164500000002},{"$f":"UEC!AM12","v":1060.9164500000002},{"$f":"UEC!AN12","v":1060.9164500000002},{"$f":"UEC!AO12","v":1060.9164500000002},{"$f":"UEC!AP12","v":1060.9164500000002},{"$f":"UEC!AQ12","v":1060.9164500000002},{"$f":"UEC!AR12","v":1060.9164500000002},{"$f":"UEC!AS12","v":1060.9164500000002},{"$f":"UEC!AT12","v":1060.9164500000002},{"$f":"UEC!AU12","v":1060.9164500000002},{"$f":"UEC!AV12","v":1060.9164500000002}]
[null,null,"Installed UEC (Vintage Weighted Average)  - PRE-Case UEC",{"$f":"UEC!X17","v":{"$error":"#VALUE!"}},{"$f":"UEC!Y17","v":{"$error":"#VALUE!"}},{"$f":"UEC!Z17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AA17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AB17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AC17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AD17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AE17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AF17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AG17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AH17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AI17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AJ17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AK17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AL17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AM17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AN17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AO17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AP17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AQ17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AR17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AS17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AT17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AU17","v":{"$error":"#VALUE!"}},{"$f":"UEC!AV17","v":{"$error":"#VALUE!"}}]
[null,null,"Installed UEC (Vintage Weighted Average)  - POST-Case UEC",{"$f":"UEC!X18","v":{"$error":"#VALUE!"}},{"$f":"UEC!Y18","v":{"$error":"#VALUE!"}},{"$f":"UEC!Z18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AA18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AB18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AC18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AD18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AE18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AF18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AG18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AH18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AI18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AJ18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AK18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AL18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AM18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AN18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AO18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AP18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AQ18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AR18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AS18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AT18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AU18","v":{"$error":"#VALUE!"}},{"$f":"UEC!AV18","v":{"$error":"#VALUE!"}}]
[]
[null,null,"Stock and Shipments",{"$f":"D11","v":2010},{"$f":"D18+1","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments",{"$f":"'Shipments and Stock '!AB14","v":10421.21589578784},{"$f":"'Shipments and Stock '!AC14","v":10312.072216879278},{"$f":"'Shipments and Stock '!AD14","v":10229.809664101904},{"$f":"'Shipments and Stock '!AE14","v":10220.469859523302},{"$f":"'Shipments and Stock '!AF14","v":10181.735259145209},{"$f":"'Shipments and Stock '!AG14","v":10151.28196666899},{"$f":"'Shipments and Stock '!AH14","v":10134.79560819749},{"$f":"'Shipments and Stock '!AI14","v":10237.56352136072},{"$f":"'Shipments and Stock '!AJ14","v":10305.274793158334},{"$f":"'Shipments and Stock '!AK14","v":10397.220290163101},{"$f":"'Shipments and Stock '!AL14","v":10522.692696791084},{"$f":"'Shipments and Stock '!AM14","v":10707.378550984586},{"$f":"'Shipments and Stock '!AN14","v":10851.35812270596},{"$f":"'Shipments and Stock '!AO14","v":10914.665286697278},{"$f":"'Shipments and Stock '!AP14","v":10994.935393811453},{"$f":"'Shipments and Stock '!AQ14","v":11101.78930281813},{"$f":"'Shipments and Stock '!AR14","v":11221.529089897454},{"$f":"'Shipments and Stock '!AS14","v":11325.450072900498},{"$f":"'Shipments and Stock '!AT14","v":11444.288675435213},{"$f":"'Shipments and Stock '!AU14","v":11573.174449943919},{"$f":"'Shipments and Stock '!AV14","v":11704.637939942791},{"$f":"'Shipments and Stock '!AW14","v":11704.637939942791},{"$f":"'Shipments and Stock '!AX14","v":11704.637939942791},{"$f":"'Shipments and Stock '!AY14","v":11704.637939942791},{"$f":"'Shipments and Stock '!AZ14","v":11704.637939942791}]
[null,null,"Replacement Shipments",{"$f":"'Shipments and Stock '!AB15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AC15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AD15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AE15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AF15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AG15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AH15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AI15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AJ15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AK15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AL15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AM15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AN15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AO15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AP15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AQ15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AR15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AS15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AT15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AU15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AV15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AW15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AX15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AY15","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AZ15","v":{"$error":"#VALUE!"}}]
[null,null,"Net New Shipments",{"$f":"'Shipments and Stock '!AB16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AC16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AD16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AE16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AF16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AG16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AH16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AI16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AJ16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AK16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AL16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AM16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AN16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AO16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AP16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AQ16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AR16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AS16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AT16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AU16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AV16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AW16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AX16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AY16","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AZ16","v":{"$error":"#VALUE!"}}]
[null,null,"Total Model Shipments",{"$f":"'Shipments and Stock '!AB17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AC17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AD17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AE17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AF17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AG17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AH17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AI17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AJ17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AK17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AL17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AM17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AN17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AO17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AP17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AQ17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AR17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AS17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AT17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AU17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AV17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AW17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AX17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AY17","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AZ17","v":{"$error":"#VALUE!"}}]
[null,null,"Model Installed Stock",{"$f":"'Shipments and Stock '!AB18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AC18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AD18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AE18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AF18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AG18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AH18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AI18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AJ18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AK18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AL18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AM18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AN18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AO18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AP18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AQ18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AR18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AS18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AT18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AU18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AV18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AW18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AX18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AY18","v":{"$error":"#VALUE!"}},{"$f":"'Shipments and Stock '!AZ18","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[null,null,"First Year Energy Consumption (kWh)",{"$f":"D18","v":2010},{"$f":"D27+1","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"6P Shipments * 6P UEC",{"$f":"D12*D19","v":15412978.309870215},{"$f":"E12*E19","v":15251554.808764452},15129888.493206715,15116074.922234964,15058786.448275764,15013746.028703436,14989362.704524087,15141356.448092505,15241501.419081176,15377488.809151227,15563062.498554014,15836212.876906203,16049158.663482115,16142789.959025275,16261509.447447138,16419546.378868014,16596641.523958335,16750340.657819835,16926102.950968679,17116725.011467058,17311159.513175387,17311159.513175387,17311159.513175387,17311159.513175387,17311159.513175387]
[null,null,"Model Shipments * Model Pre-Case UEC",{"$f":"D13*D22","v":{"$error":"#VALUE!"}},{"$f":"E13*E22","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Model Shipments * Model Post-Case UEC",{"$f":"D14*D22","v":{"$error":"#VALUE!"}},{"$f":"E14*E22","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,null,"Total Energy Consumption (kWh)",{"$f":"D27","v":2010},{"$f":"D32+1","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Modeled Pre-case Consumption \n(Installed UEC * Stock)",{"$f":"D15*D23","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Modeled Post-case Consumption \n(Installed UEC* Stock)",{"$f":"D16*D23","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
[null,null,"Total Energy Consumption (aMW)",{"$f":"D27","v":2010},{"$f":"D38+1","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,{"$f":"C33","v":"Modeled Pre-case Consumption \n(Installed UEC * Stock)"},{"$f":"D33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"E33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"F33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"G33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"H33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"I33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"J33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"K33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"L33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"M33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"N33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"O33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"P33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"Q33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"R33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"S33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"T33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"U33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"V33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"W33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"X33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"Y33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"Z33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"AA33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"AB33/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"C34","v":"Modeled Post-case Consumption \n(Installed UEC* Stock)"},{"$f":"D34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"E34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"F34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"G34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"H34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"I34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"J34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"K34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"L34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"M34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"N34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"O34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"P34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"Q34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"R34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"S34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"T34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"U34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"V34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"W34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"X34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"Y34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"Z34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"AA34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"AB34/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}}]
[]
[null,null,"Savings (aMW)",{"$f":"D32","v":2010},{"$f":"D42+1","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034]
[null,null,"Incremental Savings",{"$f":"IF(AND(D42>='Constants and Menus'!$D$14,(D42-'Constants and Menus'!$D$14)<Lifetime),\n(D13-D14)*D22,\n(D13-D14)*D21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(E42>='Constants and Menus'!$D$14,(E42-'Constants and Menus'!$D$14)<Lifetime),\n(E13-E14)*E22,\n(E13-E14)*E21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(F42>='Constants and Menus'!$D$14,(F42-'Constants and Menus'!$D$14)<Lifetime),\n(F13-F14)*F22,\n(F13-F14)*F21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(G42>='Constants and Menus'!$D$14,(G42-'Constants and Menus'!$D$14)<Lifetime),\n(G13-G14)*G22,\n(G13-G14)*G21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(H42>='Constants and Menus'!$D$14,(H42-'Constants and Menus'!$D$14)<Lifetime),\n(H13-H14)*H22,\n(H13-H14)*H21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(I42>='Constants and Menus'!$D$14,(I42-'Constants and Menus'!$D$14)<Lifetime),\n(I13-I14)*I22,\n(I13-I14)*I21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(J42>='Constants and Menus'!$D$14,(J42-'Constants and Menus'!$D$14)<Lifetime),\n(J13-J14)*J22,\n(J13-J14)*J21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(K42>='Constants and Menus'!$D$14,(K42-'Constants and Menus'!$D$14)<Lifetime),\n(K13-K14)*K22,\n(K13-K14)*K21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(L42>='Constants and Menus'!$D$14,(L42-'Constants and Menus'!$D$14)<Lifetime),\n(L13-L14)*L22,\n(L13-L14)*L21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M42>='Constants and Menus'!$D$14,(M42-'Constants and Menus'!$D$14)<Lifetime),\n(M13-M14)*M22,\n(M13-M14)*M21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(N42>='Constants and Menus'!$D$14,(N42-'Constants and Menus'!$D$14)<Lifetime),\n(N13-N14)*N22,\n(N13-N14)*N21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(O42>='Constants and Menus'!$D$14,(O42-'Constants and Menus'!$D$14)<Lifetime),\n(O13-O14)*O22,\n(O13-O14)*O21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(P42>='Constants and Menus'!$D$14,(P42-'Constants and Menus'!$D$14)<Lifetime),\n(P13-P14)*P22,\n(P13-P14)*P21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(Q42>='Constants and Menus'!$D$14,(Q42-'Constants and Menus'!$D$14)<Lifetime),\n(Q13-Q14)*Q22,\n(Q13-Q14)*Q21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(R42>='Constants and Menus'!$D$14,(R42-'Constants and Menus'!$D$14)<Lifetime),\n(R13-R14)*R22,\n(R13-R14)*R21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(S42>='Constants and Menus'!$D$14,(S42-'Constants and Menus'!$D$14)<Lifetime),\n(S13-S14)*S22,\n(S13-S14)*S21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(T42>='Constants and Menus'!$D$14,(T42-'Constants and Menus'!$D$14)<Lifetime),\n(T13-T14)*T22,\n(T13-T14)*T21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(U42>='Constants and Menus'!$D$14,(U42-'Constants and Menus'!$D$14)<Lifetime),\n(U13-U14)*U22,\n(U13-U14)*U21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(V42>='Constants and Menus'!$D$14,(V42-'Constants and Menus'!$D$14)<Lifetime),\n(V13-V14)*V22,\n(V13-V14)*V21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(W42>='Constants and Menus'!$D$14,(W42-'Constants and Menus'!$D$14)<Lifetime),\n(W13-W14)*W22,\n(W13-W14)*W21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(X42>='Constants and Menus'!$D$14,(X42-'Constants and Menus'!$D$14)<Lifetime),\n(X13-X14)*X22,\n(X13-X14)*X21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(Y42>='Constants and Menus'!$D$14,(Y42-'Constants and Menus'!$D$14)<Lifetime),\n(Y13-Y14)*Y22,\n(Y13-Y14)*Y21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(Z42>='Constants and Menus'!$D$14,(Z42-'Constants and Menus'!$D$14)<Lifetime),\n(Z13-Z14)*Z22,\n(Z13-Z14)*Z21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(AA42>='Constants and Menus'!$D$14,(AA42-'Constants and Menus'!$D$14)<Lifetime),\n(AA13-AA14)*AA22,\n(AA13-AA14)*AA21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(AB42>='Constants and Menus'!$D$14,(AB42-'Constants and Menus'!$D$14)<Lifetime),\n(AB13-AB14)*AB22,\n(AB13-AB14)*AB21)\n/'Constants and Menus'!$D$13/('Constants and Menus'!$D$12*'Constants and Menus'!$D$10)","v":{"$error":"#VALUE!"}}]
[null,null,"Cumulative Savings",{"$f":"D39-D40","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"DOE Aggregate Lifecycle Savings (formerly DOE Carbon proxy)",{"$f":"SUM($D$44:D44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:E44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:F44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:G44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:H44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:I44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:J44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:K44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:L44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:M44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:N44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:O44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:P44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:Q44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:R44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:S44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:T44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:U44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:V44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:W44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:X44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:Y44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:Z44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:AA44)","v":{"$error":"#VALUE!"}},{"$f":"SUM($D$44:AB44)","v":{"$error":"#VALUE!"}}]
[null,null,"Check",{"$f":"IF(ISNUMBER(C44),ROUND((D44-C44-D43),3),0)","v":0},{"$f":"IF(ISNUMBER(D44),ROUND((E44-D44-E43),3),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"SUMMARY RESULTS","index":15,"n_rows":12,"n_cols":4,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"SUMMARY RESULTS"]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]
[]
[]
[null,null,null,{"$f":"RESULTS!$C$9","v":"TOTAL"}]
[null,null,"Adjustment to 6P Baseline (aMW)","N/A"]
[null,null,"Incremental Savings 2010 through 2015 (aMW)",{"$f":"SUM(RESULTS!$D$43:$I$43)","v":{"$error":"#VALUE!"}}]
[null,null,"Total Incremental Savings through 2034 (aMW)",{"$f":"SUM(RESULTS!$D$43:$AB$43)","v":{"$error":"#VALUE!"}}]

{"sheet":"Charts","index":16,"n_rows":6,"n_cols":3,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"CHARTS "]
[]
[null,null,"NAVIGATION"]
[]
[null,null,"COMMENTS"]